Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Intangible Assets
813 GBP2024-06-30
813 GBP2023-06-30
Property, Plant & Equipment
372,795 GBP2024-06-30
245,149 GBP2023-06-30
Fixed Assets
373,608 GBP2024-06-30
245,962 GBP2023-06-30
Total Inventories
2,177,015 GBP2024-06-30
1,592,135 GBP2023-06-30
Debtors
2,437,434 GBP2024-06-30
2,754,325 GBP2023-06-30
Cash at bank and in hand
584,753 GBP2024-06-30
834,796 GBP2023-06-30
Current Assets
5,199,202 GBP2024-06-30
5,181,256 GBP2023-06-30
Creditors
Current
1,886,770 GBP2024-06-30
3,185,681 GBP2023-06-30
Net Current Assets/Liabilities
3,312,432 GBP2024-06-30
1,995,575 GBP2023-06-30
Total Assets Less Current Liabilities
3,686,040 GBP2024-06-30
2,241,537 GBP2023-06-30
Creditors
Non-current
1,449,947 GBP2024-06-30
366,528 GBP2023-06-30
Net Assets/Liabilities
2,236,093 GBP2024-06-30
1,875,009 GBP2023-06-30
Equity
Called up share capital
50,000 GBP2024-06-30
50,000 GBP2023-06-30
Retained earnings (accumulated losses)
2,186,093 GBP2024-06-30
1,825,009 GBP2023-06-30
Equity
2,236,093 GBP2024-06-30
1,875,009 GBP2023-06-30
Average Number of Employees
362023-07-01 ~ 2024-06-30
422022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Net goodwill
3,216 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,403 GBP2023-06-30
Intangible Assets
Net goodwill
813 GBP2024-06-30
813 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
9,847 GBP2023-06-30
Plant and equipment
1,483,885 GBP2024-06-30
1,049,489 GBP2023-06-30
Motor vehicles
657,209 GBP2024-06-30
657,209 GBP2023-06-30
Computers
49,864 GBP2024-06-30
49,864 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
2,200,805 GBP2024-06-30
1,766,409 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,139,763 GBP2024-06-30
842,986 GBP2023-06-30
Motor vehicles
657,208 GBP2024-06-30
657,208 GBP2023-06-30
Computers
31,039 GBP2024-06-30
21,066 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,828,010 GBP2024-06-30
1,521,260 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
296,777 GBP2023-07-01 ~ 2024-06-30
Computers
9,973 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
306,750 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
344,122 GBP2024-06-30
206,503 GBP2023-06-30
Motor vehicles
1 GBP2024-06-30
1 GBP2023-06-30
Computers
18,825 GBP2024-06-30
28,798 GBP2023-06-30
Merchandise
2,177,015 GBP2024-06-30
1,592,135 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
2,421,934 GBP2024-06-30
2,655,700 GBP2023-06-30
Amount of value-added tax that is recoverable
Current
83,125 GBP2023-06-30
Prepayments
Current
15,500 GBP2024-06-30
15,500 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
2,437,434 GBP2024-06-30
2,754,325 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,730,184 GBP2024-06-30
2,970,906 GBP2023-06-30
Corporation Tax Payable
Current
87,869 GBP2024-06-30
204,800 GBP2023-06-30
Other Creditors
Current
1,927 GBP2024-06-30
401 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
1,377,230 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
72,717 GBP2024-06-30
366,528 GBP2023-06-30
Bank Borrowings
Non-current, Between two and five year
1,377,230 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
386,084 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-25,000 GBP2023-07-01 ~ 2024-06-30