Par Value of Share
Class 1 ordinary share
12022-07-01 ~ 2023-06-30
Intangible Assets
813 GBP2023-06-30
1,135 GBP2022-06-30
Property, Plant & Equipment
245,149 GBP2023-06-30
460,749 GBP2022-06-30
Fixed Assets
245,962 GBP2023-06-30
461,884 GBP2022-06-30
Total Inventories
1,592,135 GBP2023-06-30
1,572,656 GBP2022-06-30
Debtors
2,754,325 GBP2023-06-30
2,453,553 GBP2022-06-30
Cash at bank and in hand
834,796 GBP2023-06-30
667,136 GBP2022-06-30
Current Assets
5,181,256 GBP2023-06-30
4,693,345 GBP2022-06-30
Creditors
Current
3,185,681 GBP2023-06-30
3,443,584 GBP2022-06-30
Net Current Assets/Liabilities
1,995,575 GBP2023-06-30
1,249,761 GBP2022-06-30
Total Assets Less Current Liabilities
2,241,537 GBP2023-06-30
1,711,645 GBP2022-06-30
Creditors
Non-current
366,528 GBP2023-06-30
400,534 GBP2022-06-30
Net Assets/Liabilities
1,875,009 GBP2023-06-30
1,311,111 GBP2022-06-30
Equity
Called up share capital
50,000 GBP2023-06-30
50,000 GBP2022-06-30
Retained earnings (accumulated losses)
1,825,009 GBP2023-06-30
1,261,111 GBP2022-06-30
Equity
1,875,009 GBP2023-06-30
1,311,111 GBP2022-06-30
Average Number of Employees
422022-07-01 ~ 2023-06-30
362021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Net goodwill
3,216 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,403 GBP2023-06-30
2,081 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
322 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Net goodwill
813 GBP2023-06-30
1,135 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,049,489 GBP2023-06-30
975,411 GBP2022-06-30
Motor vehicles
657,209 GBP2023-06-30
868,520 GBP2022-06-30
Computers
49,864 GBP2023-06-30
49,864 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
1,766,409 GBP2023-06-30
1,893,795 GBP2022-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-211,311 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-211,311 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
842,986 GBP2023-06-30
634,088 GBP2022-06-30
Motor vehicles
657,208 GBP2023-06-30
777,892 GBP2022-06-30
Computers
21,066 GBP2023-06-30
21,066 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,521,260 GBP2023-06-30
1,433,046 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
208,898 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
19,445 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
228,343 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-140,129 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-140,129 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Plant and equipment
206,503 GBP2023-06-30
341,323 GBP2022-06-30
Motor vehicles
1 GBP2023-06-30
90,628 GBP2022-06-30
Computers
28,798 GBP2023-06-30
28,798 GBP2022-06-30
Merchandise
1,592,135 GBP2023-06-30
1,572,656 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
2,655,700 GBP2023-06-30
2,395,401 GBP2022-06-30
Amount of value-added tax that is recoverable
Current
83,125 GBP2023-06-30
32,652 GBP2022-06-30
Prepayments
Current
15,500 GBP2023-06-30
25,500 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
2,754,325 GBP2023-06-30
2,453,553 GBP2022-06-30
Trade Creditors/Trade Payables
Current
2,970,906 GBP2023-06-30
3,359,618 GBP2022-06-30
Corporation Tax Payable
Current
204,800 GBP2023-06-30
50,391 GBP2022-06-30
Other Creditors
Current
401 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
366,528 GBP2023-06-30
400,534 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
588,898 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-25,000 GBP2022-07-01 ~ 2023-06-30