82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
26,897,995 GBP2024-01-01 ~ 2024-12-31
26,603,307 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-14,300,721 GBP2024-01-01 ~ 2024-12-31
-14,474,149 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
12,597,274 GBP2024-01-01 ~ 2024-12-31
12,129,158 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-6,179,380 GBP2024-01-01 ~ 2024-12-31
-6,175,028 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,902,181 GBP2024-01-01 ~ 2024-12-31
-5,483,561 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
5,732 GBP2024-01-01 ~ 2024-12-31
208 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
378,685 GBP2024-01-01 ~ 2024-12-31
585,109 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
290,089 GBP2024-01-01 ~ 2024-12-31
449,777 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
97,192 GBP2024-12-31
39,071 GBP2023-12-31
Total Inventories
7,116,980 GBP2024-12-31
5,973,253 GBP2023-12-31
Debtors
Current
4,136,011 GBP2024-12-31
2,170,097 GBP2023-12-31
Cash at bank and in hand
1,149,984 GBP2024-12-31
599,823 GBP2023-12-31
Current Assets
12,402,975 GBP2024-12-31
8,743,173 GBP2023-12-31
Net Current Assets/Liabilities
4,827,842 GBP2024-12-31
4,575,862 GBP2023-12-31
Total Assets Less Current Liabilities
4,925,034 GBP2024-12-31
4,614,933 GBP2023-12-31
Net Assets/Liabilities
4,650,924 GBP2024-12-31
4,360,835 GBP2023-12-31
Equity
Called up share capital
5,000 GBP2024-12-31
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Retained earnings (accumulated losses)
4,645,924 GBP2024-12-31
4,355,835 GBP2023-12-31
3,906,058 GBP2022-12-31
Equity
4,650,924 GBP2024-12-31
4,360,835 GBP2023-12-31
3,911,058 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
290,089 GBP2024-01-01 ~ 2024-12-31
449,777 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
290,089 GBP2024-01-01 ~ 2024-12-31
449,777 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
290,089 GBP2024-01-01 ~ 2024-12-31
449,777 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
27,676 GBP2024-01-01 ~ 2024-12-31
20,962 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,829,707 GBP2024-01-01 ~ 2024-12-31
1,820,527 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
164,709 GBP2024-01-01 ~ 2024-12-31
170,512 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,194,789 GBP2024-01-01 ~ 2024-12-31
2,165,236 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
532024-01-01 ~ 2024-12-31
542023-01-01 ~ 2023-12-31
Average Number of Employees
532024-01-01 ~ 2024-12-31
542023-01-01 ~ 2023-12-31
Director Remuneration
185,218 GBP2024-01-01 ~ 2024-12-31
182,005 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
12,749 GBP2024-01-01 ~ 2024-12-31
12,533 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
23,822 GBP2024-01-01 ~ 2024-12-31
135,332 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
94,671 GBP2024-01-01 ~ 2024-12-31
146,277 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
16,623 GBP2024-12-31
19,671 GBP2023-12-31
Deferred Tax Liabilities
3,004 GBP2024-12-31
19,671 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
342,669 GBP2024-12-31
275,539 GBP2023-12-31
Tools/Equipment for furniture and fittings
334,692 GBP2024-12-31
318,623 GBP2023-12-31
Other
340,523 GBP2024-12-31
337,926 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,017,884 GBP2024-12-31
932,088 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
282,821 GBP2024-12-31
269,934 GBP2023-12-31
Tools/Equipment for furniture and fittings
302,118 GBP2024-12-31
291,213 GBP2023-12-31
Other
335,753 GBP2024-12-31
331,918 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
920,692 GBP2024-12-31
893,065 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
12,887 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
10,905 GBP2024-01-01 ~ 2024-12-31
Other
3,835 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,627 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
59,848 GBP2024-12-31
5,605 GBP2023-12-31
Tools/Equipment for furniture and fittings
32,574 GBP2024-12-31
27,458 GBP2023-12-31
Other
4,770 GBP2024-12-31
6,008 GBP2023-12-31
Finished Goods/Goods for Resale
7,116,980 GBP2024-12-31
5,973,253 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
3,792,906 GBP2024-12-31
1,657,557 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
22,769 GBP2024-12-31
500 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
4,136,011 GBP2024-12-31
2,170,097 GBP2023-12-31
Cash and Cash Equivalents
1,149,984 GBP2024-12-31
599,823 GBP2023-12-31
Trade Creditors/Trade Payables
3,339,799 GBP2024-12-31
1,376,845 GBP2023-12-31
Amounts Owed to Related Parties
1,655,314 GBP2024-12-31
155,314 GBP2023-12-31
Taxation/Social Security Payable
197,071 GBP2024-12-31
199,591 GBP2023-12-31
Other Creditors
19,558 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,003 GBP2024-12-31
19,671 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2024-12-31
5,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
61,367 GBP2024-12-31
Between two and five year
1,247,233 GBP2024-12-31
1,662,548 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,308,600 GBP2024-12-31
1,662,548 GBP2023-12-31