82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
26,603,307 GBP2023-01-01 ~ 2023-12-31
25,168,950 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-14,474,149 GBP2023-01-01 ~ 2023-12-31
-15,428,487 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
12,129,158 GBP2023-01-01 ~ 2023-12-31
9,740,463 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-6,175,028 GBP2023-01-01 ~ 2023-12-31
-4,799,771 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-5,483,561 GBP2023-01-01 ~ 2023-12-31
-5,532,231 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
208 GBP2023-01-01 ~ 2023-12-31
2,646 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
585,109 GBP2023-01-01 ~ 2023-12-31
-709,106 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
449,777 GBP2023-01-01 ~ 2023-12-31
-531,458 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
39,071 GBP2023-12-31
42,958 GBP2022-12-31
Total Inventories
5,973,253 GBP2023-12-31
7,350,261 GBP2022-12-31
Debtors
Current
2,170,097 GBP2023-12-31
2,077,271 GBP2022-12-31
Cash at bank and in hand
599,823 GBP2023-12-31
345,888 GBP2022-12-31
Current Assets
8,743,173 GBP2023-12-31
9,773,420 GBP2022-12-31
Net Current Assets/Liabilities
4,575,862 GBP2023-12-31
4,103,775 GBP2022-12-31
Total Assets Less Current Liabilities
4,614,933 GBP2023-12-31
4,146,733 GBP2022-12-31
Net Assets/Liabilities
4,360,835 GBP2023-12-31
3,911,058 GBP2022-12-31
Equity
Called up share capital
5,000 GBP2023-12-31
5,000 GBP2022-12-31
5,000 GBP2021-12-31
Retained earnings (accumulated losses)
4,355,835 GBP2023-12-31
3,906,058 GBP2022-12-31
4,437,516 GBP2021-12-31
Equity
4,360,835 GBP2023-12-31
3,911,058 GBP2022-12-31
4,442,516 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
449,777 GBP2023-01-01 ~ 2023-12-31
-531,458 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
449,777 GBP2023-01-01 ~ 2023-12-31
-531,458 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
449,777 GBP2023-01-01 ~ 2023-12-31
-531,458 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
20,962 GBP2023-01-01 ~ 2023-12-31
35,931 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,820,527 GBP2023-01-01 ~ 2023-12-31
1,786,228 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
170,512 GBP2023-01-01 ~ 2023-12-31
162,845 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,165,236 GBP2023-01-01 ~ 2023-12-31
2,094,267 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
542023-01-01 ~ 2023-12-31
552022-01-01 ~ 2022-12-31
Average Number of Employees
542023-01-01 ~ 2023-12-31
552022-01-01 ~ 2022-12-31
Director Remuneration
182,005 GBP2023-01-01 ~ 2023-12-31
156,555 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
12,533 GBP2023-01-01 ~ 2023-12-31
12,100 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
135,332 GBP2023-01-01 ~ 2023-12-31
-177,648 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
146,277 GBP2023-01-01 ~ 2023-12-31
-134,730 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
19,671 GBP2023-12-31
25,162 GBP2022-12-31
Deferred Tax Liabilities
19,671 GBP2023-12-31
25,162 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
275,539 GBP2023-12-31
269,839 GBP2022-12-31
Tools/Equipment for furniture and fittings
318,623 GBP2023-12-31
307,778 GBP2022-12-31
Other
337,926 GBP2023-12-31
337,396 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
932,088 GBP2023-12-31
915,013 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
269,934 GBP2023-12-31
269,839 GBP2022-12-31
Tools/Equipment for furniture and fittings
291,165 GBP2023-12-31
276,958 GBP2022-12-31
Other
331,918 GBP2023-12-31
325,258 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
893,017 GBP2023-12-31
872,055 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
95 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
14,207 GBP2023-01-01 ~ 2023-12-31
Other
6,660 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,962 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
5,605 GBP2023-12-31
Tools/Equipment for furniture and fittings
27,458 GBP2023-12-31
30,820 GBP2022-12-31
Other
6,008 GBP2023-12-31
12,138 GBP2022-12-31
Finished Goods/Goods for Resale
5,973,253 GBP2023-12-31
7,350,261 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,657,557 GBP2023-12-31
1,425,997 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
500 GBP2023-12-31
500 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,170,097 GBP2023-12-31
2,077,271 GBP2022-12-31
Cash and Cash Equivalents
599,823 GBP2023-12-31
345,888 GBP2022-12-31
Trade Creditors/Trade Payables
1,376,845 GBP2023-12-31
1,672,709 GBP2022-12-31
Amounts Owed to Related Parties
155,314 GBP2023-12-31
1,290,902 GBP2022-12-31
Taxation/Social Security Payable
199,591 GBP2023-12-31
276,700 GBP2022-12-31
Other Creditors
19,558 GBP2023-12-31
-6 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
19,671 GBP2023-12-31
25,162 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2023-12-31
5,000 shares2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
634,924 GBP2022-12-31
Between two and five year
1,662,548 GBP2023-12-31
1,759,008 GBP2022-12-31
More than five year
538,010 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,662,548 GBP2023-12-31
2,931,942 GBP2022-12-31