Average Number of Employees
92022-10-01 ~ 2023-09-30
112021-10-01 ~ 2022-09-30
Profit/Loss
58,009 GBP2022-10-01 ~ 2023-09-30
82,555 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Net goodwill
30,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
30,000 GBP2023-09-30
Turnover/Revenue
1,066,301 GBP2022-10-01 ~ 2023-09-30
995,400 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
708,272 GBP2022-10-01 ~ 2023-09-30
633,560 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
358,029 GBP2022-10-01 ~ 2023-09-30
361,840 GBP2021-10-01 ~ 2022-09-30
Distribution Costs
106,309 GBP2022-10-01 ~ 2023-09-30
100,641 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
160,246 GBP2022-10-01 ~ 2023-09-30
148,632 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
91,474 GBP2022-10-01 ~ 2023-09-30
112,567 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
11 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
9,190 GBP2022-10-01 ~ 2023-09-30
5,596 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
82,295 GBP2022-10-01 ~ 2023-09-30
106,971 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
24,286 GBP2022-10-01 ~ 2023-09-30
24,416 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
58,009 GBP2022-10-01 ~ 2023-09-30
82,555 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-70,000 GBP2022-10-01 ~ 2023-09-30
-80,000 GBP2021-10-01 ~ 2022-09-30
Equity
Retained earnings (accumulated losses)
132,009 GBP2023-09-30
144,000 GBP2022-09-30
141,445 GBP2021-09-30
Property, Plant & Equipment
14,229 GBP2023-09-30
16,977 GBP2022-09-30
Total Inventories
209,209 GBP2023-09-30
250,311 GBP2022-09-30
Debtors
197,282 GBP2023-09-30
231,131 GBP2022-09-30
Cash at bank and in hand
10,900 GBP2023-09-30
97 GBP2022-09-30
Current Assets
417,391 GBP2023-09-30
481,539 GBP2022-09-30
Creditors
Amounts falling due within one year
238,442 GBP2023-09-30
274,924 GBP2022-09-30
Net Current Assets/Liabilities
178,949 GBP2023-09-30
206,615 GBP2022-09-30
Total Assets Less Current Liabilities
193,178 GBP2023-09-30
223,592 GBP2022-09-30
Creditors
Amounts falling due after one year
58,365 GBP2023-09-30
76,266 GBP2022-09-30
Net Assets/Liabilities
132,109 GBP2023-09-30
144,100 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Equity
132,109 GBP2023-09-30
144,100 GBP2022-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.252022-10-01 ~ 2023-09-30
Furniture and fittings
0.152022-10-01 ~ 2023-09-30
Motor vehicles
0.252022-10-01 ~ 2023-09-30
Office equipment
0.332022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
4,639 GBP2022-10-01 ~ 2023-09-30
5,536 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
30,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
30,000 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
84,856 GBP2023-09-30
82,965 GBP2022-09-30
Furniture and fittings
11,844 GBP2023-09-30
11,844 GBP2022-09-30
Motor vehicles
15,449 GBP2023-09-30
15,449 GBP2022-09-30
Office equipment
5,020 GBP2023-09-30
5,020 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
117,169 GBP2023-09-30
115,278 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
71,514 GBP2023-09-30
67,067 GBP2022-09-30
Furniture and fittings
11,182 GBP2023-09-30
11,065 GBP2022-09-30
Motor vehicles
15,224 GBP2023-09-30
15,149 GBP2022-09-30
Office equipment
5,020 GBP2023-09-30
5,020 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
102,940 GBP2023-09-30
98,301 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,447 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
117 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
75 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,639 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
13,342 GBP2023-09-30
15,898 GBP2022-09-30
Furniture and fittings
662 GBP2023-09-30
779 GBP2022-09-30
Motor vehicles
225 GBP2023-09-30
300 GBP2022-09-30
Trade Debtors/Trade Receivables
133,194 GBP2023-09-30
154,230 GBP2022-09-30
Other Debtors
64,088 GBP2023-09-30
76,901 GBP2022-09-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
20,218 GBP2023-09-30
21,408 GBP2022-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
68,608 GBP2023-09-30
111,763 GBP2022-09-30
Corporation Tax Payable
Amounts falling due within one year
118,023 GBP2023-09-30
93,215 GBP2022-09-30
Other Taxation & Social Security Payable
Amounts falling due within one year
29,067 GBP2023-09-30
45,249 GBP2022-09-30
Other Creditors
Amounts falling due within one year
2,526 GBP2023-09-30
3,289 GBP2022-09-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
58,365 GBP2023-09-30
76,266 GBP2022-09-30
Advances or credits given to directors
46,067 GBP2023-09-30
58,880 GBP2022-09-30
61,701 GBP2021-09-30
Advances or credits made to directors during the period
-12,813 GBP2022-10-01 ~ 2023-09-30
-2,821 GBP2021-10-01 ~ 2022-09-30