Turnover/Revenue
5,374,340 GBP2023-06-01 ~ 2024-05-31
4,725,176 GBP2022-06-01 ~ 2023-05-31
Cost of Sales
-3,183,173 GBP2023-06-01 ~ 2024-05-31
-3,101,882 GBP2022-06-01 ~ 2023-05-31
Gross Profit/Loss
2,191,167 GBP2023-06-01 ~ 2024-05-31
1,623,294 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-2,061,960 GBP2023-06-01 ~ 2024-05-31
-1,592,923 GBP2022-06-01 ~ 2023-05-31
Operating Profit/Loss
525,207 GBP2023-06-01 ~ 2024-05-31
459,020 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
14,604 GBP2023-06-01 ~ 2024-05-31
8,231 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
56,974 GBP2023-06-01 ~ 2024-05-31
119,685 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
-59,739 GBP2023-06-01 ~ 2024-05-31
458,155 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
-59,739 GBP2023-06-01 ~ 2024-05-31
-50,387 GBP2022-06-01 ~ 2023-05-31
Intangible Assets
15,934 GBP2024-05-31
37,186 GBP2023-05-31
Property, Plant & Equipment
4,298,224 GBP2024-05-31
4,405,164 GBP2023-05-31
Fixed Assets
4,314,158 GBP2024-05-31
4,442,350 GBP2023-05-31
Debtors
Current
7,006,806 GBP2024-05-31
6,032,726 GBP2023-05-31
Cash at bank and in hand
595,301 GBP2024-05-31
1,521,289 GBP2023-05-31
Current Assets
7,602,107 GBP2024-05-31
7,554,015 GBP2023-05-31
Net Current Assets/Liabilities
5,126,907 GBP2024-05-31
5,202,514 GBP2023-05-31
Total Assets Less Current Liabilities
9,441,065 GBP2024-05-31
9,644,864 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-5,812,561 GBP2024-05-31
Net Assets/Liabilities
2,970,613 GBP2024-05-31
3,130,352 GBP2023-05-31
Equity
Called up share capital
5,000 GBP2024-05-31
5,000 GBP2023-05-31
5,000 GBP2022-05-31
Revaluation reserve
1,428,023 GBP2024-05-31
1,460,556 GBP2023-05-31
2,034,166 GBP2022-05-31
Retained earnings (accumulated losses)
1,537,590 GBP2024-05-31
1,664,796 GBP2023-05-31
1,364,838 GBP2022-05-31
Equity
2,970,613 GBP2024-05-31
3,130,352 GBP2023-05-31
3,404,004 GBP2022-05-31
Profit/Loss
Retained earnings (accumulated losses)
-59,739 GBP2023-06-01 ~ 2024-05-31
458,155 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2023-06-01 ~ 2024-05-31
-223,265 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
-100,000 GBP2023-06-01 ~ 2024-05-31
-223,265 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Depreciation Expense
125,369 GBP2023-06-01 ~ 2024-05-31
121,945 GBP2022-06-01 ~ 2023-05-31
Wages/Salaries
2,726,477 GBP2023-06-01 ~ 2024-05-31
2,357,894 GBP2022-06-01 ~ 2023-05-31
Social Security Costs
257,739 GBP2023-06-01 ~ 2024-05-31
325,531 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
3,028,876 GBP2023-06-01 ~ 2024-05-31
2,751,929 GBP2022-06-01 ~ 2023-05-31
Average number of employees in administration and support functions
152023-06-01 ~ 2024-05-31
142022-06-01 ~ 2023-05-31
Average Number of Employees
1042023-06-01 ~ 2024-05-31
1132022-06-01 ~ 2023-05-31
Director Remuneration
61,224 GBP2023-06-01 ~ 2024-05-31
57,570 GBP2022-06-01 ~ 2023-05-31
Audit Fees/Expenses
16,440 GBP2023-06-01 ~ 2024-05-31
15,660 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
116,713 GBP2023-06-01 ~ 2024-05-31
-43,319 GBP2022-06-01 ~ 2023-05-31
Tax Expense/Credit at Applicable Tax Rate
14,244 GBP2023-06-01 ~ 2024-05-31
23,937 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-19,847 GBP2024-05-31
-27,539 GBP2023-05-31
Deferred Tax Liabilities
657,891 GBP2024-05-31
541,178 GBP2023-05-31
Intangible Assets - Gross Cost
Goodwill
425,000 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
409,066 GBP2024-05-31
387,814 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
21,252 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Goodwill
15,934 GBP2024-05-31
37,186 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,938,374 GBP2024-05-31
5,938,374 GBP2023-05-31
Tools/Equipment for furniture and fittings
635,997 GBP2024-05-31
617,568 GBP2023-05-31
Motor vehicles
36,036 GBP2024-05-31
36,036 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
6,610,407 GBP2024-05-31
6,591,978 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,708,081 GBP2024-05-31
1,616,324 GBP2023-05-31
Tools/Equipment for furniture and fittings
576,419 GBP2024-05-31
545,720 GBP2023-05-31
Motor vehicles
27,683 GBP2024-05-31
24,770 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,312,183 GBP2024-05-31
2,186,814 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
91,757 GBP2023-06-01 ~ 2024-05-31
Tools/Equipment for furniture and fittings
30,699 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
2,913 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
125,369 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings
4,230,293 GBP2024-05-31
4,322,050 GBP2023-05-31
Tools/Equipment for furniture and fittings
59,578 GBP2024-05-31
71,848 GBP2023-05-31
Motor vehicles
8,353 GBP2024-05-31
11,266 GBP2023-05-31
Trade Debtors/Trade Receivables
1,000,582 GBP2024-05-31
356,583 GBP2023-05-31
Amounts owed by group undertakings and participating interests
1,086,456 GBP2024-05-31
636,125 GBP2023-05-31
Other Debtors
796,442 GBP2024-05-31
798,261 GBP2023-05-31
Prepayments
82,772 GBP2024-05-31
74,967 GBP2023-05-31
Amount of corporation tax that is recoverable
249,773 GBP2024-05-31
247,728 GBP2023-05-31
Debtors
7,006,806 GBP2024-05-31
6,032,726 GBP2023-05-31
Total Borrowings
Current, Amounts falling due within one year
178,199 GBP2024-05-31
Non-current, Amounts falling due after one year
5,812,561 GBP2024-05-31
Bank Borrowings
Current
178,199 GBP2024-05-31
180,761 GBP2023-05-31
Non-current
5,812,561 GBP2024-05-31
5,973,334 GBP2023-05-31
Par Value of Share
Class 1 ordinary share
0.012023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2024-05-31
500,000 shares2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
31,011 GBP2024-05-31
41,734 GBP2023-05-31
Between two and five year
33,652 GBP2024-05-31
33,369 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
64,663 GBP2024-05-31
75,103 GBP2023-05-31