Turnover/Revenue
6,671,494 GBP2024-06-01 ~ 2025-05-31
5,374,340 GBP2023-06-01 ~ 2024-05-31
Cost of Sales
-3,868,926 GBP2024-06-01 ~ 2025-05-31
-3,183,173 GBP2023-06-01 ~ 2024-05-31
Gross Profit/Loss
2,802,568 GBP2024-06-01 ~ 2025-05-31
2,191,167 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
-2,670,537 GBP2024-06-01 ~ 2025-05-31
-2,061,960 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
15,095 GBP2024-06-01 ~ 2025-05-31
14,604 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
388,234 GBP2024-06-01 ~ 2025-05-31
56,974 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
173,851 GBP2024-06-01 ~ 2025-05-31
-59,739 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
15,934 GBP2024-05-31
Property, Plant & Equipment
4,172,982 GBP2025-05-31
4,298,224 GBP2024-05-31
Fixed Assets
4,172,982 GBP2025-05-31
4,314,158 GBP2024-05-31
Debtors
Current
7,195,504 GBP2025-05-31
7,006,806 GBP2024-05-31
Cash at bank and in hand
1,070,664 GBP2025-05-31
595,301 GBP2024-05-31
Current Assets
8,266,168 GBP2025-05-31
7,602,107 GBP2024-05-31
Net Current Assets/Liabilities
5,230,558 GBP2025-05-31
5,126,907 GBP2024-05-31
Total Assets Less Current Liabilities
9,403,540 GBP2025-05-31
9,441,065 GBP2024-05-31
Creditors
Non-current, Amounts falling due after one year
-5,812,561 GBP2024-05-31
Net Assets/Liabilities
3,056,229 GBP2025-05-31
2,970,613 GBP2024-05-31
Equity
Called up share capital
5,000 GBP2025-05-31
5,000 GBP2024-05-31
5,000 GBP2023-05-31
Revaluation reserve
1,395,490 GBP2025-05-31
1,428,023 GBP2024-05-31
1,460,556 GBP2023-05-31
Retained earnings (accumulated losses)
1,655,739 GBP2025-05-31
1,537,590 GBP2024-05-31
1,664,796 GBP2023-05-31
Equity
3,056,229 GBP2025-05-31
2,970,613 GBP2024-05-31
3,130,352 GBP2023-05-31
Profit/Loss
Retained earnings (accumulated losses)
173,851 GBP2024-06-01 ~ 2025-05-31
-59,739 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
Retained earnings (accumulated losses)
-88,235 GBP2024-06-01 ~ 2025-05-31
-100,000 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
-88,235 GBP2024-06-01 ~ 2025-05-31
-100,000 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Depreciation Expense
154,633 GBP2024-06-01 ~ 2025-05-31
125,369 GBP2023-06-01 ~ 2024-05-31
Wages/Salaries
3,424,667 GBP2024-06-01 ~ 2025-05-31
2,726,477 GBP2023-06-01 ~ 2024-05-31
Social Security Costs
317,740 GBP2024-06-01 ~ 2025-05-31
257,739 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
3,776,467 GBP2024-06-01 ~ 2025-05-31
3,028,876 GBP2023-06-01 ~ 2024-05-31
Average number of employees in administration and support functions
182024-06-01 ~ 2025-05-31
152023-06-01 ~ 2024-05-31
Average Number of Employees
1122024-06-01 ~ 2025-05-31
1042023-06-01 ~ 2024-05-31
Director Remuneration
57,570 GBP2024-06-01 ~ 2025-05-31
61,224 GBP2023-06-01 ~ 2024-05-31
Audit Fees/Expenses
18,900 GBP2024-06-01 ~ 2025-05-31
16,440 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
69,024 GBP2024-06-01 ~ 2025-05-31
116,713 GBP2023-06-01 ~ 2024-05-31
Tax Expense/Credit at Applicable Tax Rate
97,059 GBP2024-06-01 ~ 2025-05-31
14,244 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
10,088 GBP2025-05-31
-19,847 GBP2024-05-31
Deferred Tax Liabilities
726,915 GBP2025-05-31
657,891 GBP2024-05-31
Intangible Assets - Gross Cost
Goodwill
425,000 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
425,000 GBP2025-05-31
409,066 GBP2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
15,934 GBP2024-06-01 ~ 2025-05-31
Intangible Assets
Goodwill
15,934 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,938,374 GBP2025-05-31
5,938,374 GBP2024-05-31
Tools/Equipment for furniture and fittings
665,388 GBP2025-05-31
635,997 GBP2024-05-31
Motor vehicles
27,136 GBP2025-05-31
36,036 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
6,630,898 GBP2025-05-31
6,610,407 GBP2024-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-8,900 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-8,900 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,826,847 GBP2025-05-31
1,708,081 GBP2024-05-31
Tools/Equipment for furniture and fittings
608,225 GBP2025-05-31
576,419 GBP2024-05-31
Motor vehicles
22,844 GBP2025-05-31
27,683 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,457,916 GBP2025-05-31
2,312,183 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
118,766 GBP2024-06-01 ~ 2025-05-31
Tools/Equipment for furniture and fittings
31,806 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
4,061 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
154,633 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-8,900 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,900 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Land and buildings
4,111,527 GBP2025-05-31
4,230,293 GBP2024-05-31
Tools/Equipment for furniture and fittings
57,163 GBP2025-05-31
59,578 GBP2024-05-31
Motor vehicles
4,292 GBP2025-05-31
8,353 GBP2024-05-31
Trade Debtors/Trade Receivables
799,143 GBP2025-05-31
1,000,582 GBP2024-05-31
Amounts owed by group undertakings and participating interests
1,032,663 GBP2025-05-31
1,086,456 GBP2024-05-31
Other Debtors
799,192 GBP2025-05-31
796,442 GBP2024-05-31
Prepayments
49,926 GBP2025-05-31
82,772 GBP2024-05-31
Amount of corporation tax that is recoverable
253,901 GBP2025-05-31
249,773 GBP2024-05-31
Debtors
7,195,504 GBP2025-05-31
7,006,806 GBP2024-05-31
Total Borrowings
Current, Amounts falling due within one year
178,199 GBP2024-05-31
Non-current, Amounts falling due after one year
5,812,561 GBP2024-05-31
Bank Borrowings
Current
182,506 GBP2025-05-31
178,199 GBP2024-05-31
Non-current
5,620,396 GBP2025-05-31
5,812,561 GBP2024-05-31
Par Value of Share
Class 1 ordinary share
0.012024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2025-05-31
500,000 shares2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
28,622 GBP2025-05-31
31,011 GBP2024-05-31
Between two and five year
1,594 GBP2025-05-31
33,652 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
30,216 GBP2025-05-31
64,663 GBP2024-05-31