Intangible Assets
22,500 GBP2024-03-31
30,000 GBP2023-03-31
Property, Plant & Equipment
4,403,934 GBP2024-03-31
3,173,685 GBP2023-03-31
Fixed Assets
4,426,434 GBP2024-03-31
3,203,685 GBP2023-03-31
Total Inventories
7,633 GBP2024-03-31
9,272 GBP2023-03-31
Debtors
65,953 GBP2024-03-31
112,617 GBP2023-03-31
Cash at bank and in hand
86,502 GBP2024-03-31
264,312 GBP2023-03-31
Current Assets
160,088 GBP2024-03-31
386,201 GBP2023-03-31
Creditors
Current
273,880 GBP2024-03-31
400,547 GBP2023-03-31
Net Current Assets/Liabilities
-113,792 GBP2024-03-31
-14,346 GBP2023-03-31
Total Assets Less Current Liabilities
4,312,642 GBP2024-03-31
3,189,339 GBP2023-03-31
Creditors
Non-current
1,459,904 GBP2024-03-31
1,516,982 GBP2023-03-31
Net Assets/Liabilities
2,852,738 GBP2024-03-31
1,672,357 GBP2023-03-31
Equity
Called up share capital
14 GBP2024-03-31
14 GBP2023-03-31
Revaluation reserve
2,592,149 GBP2024-03-31
1,267,149 GBP2023-03-31
Retained earnings (accumulated losses)
260,575 GBP2024-03-31
405,194 GBP2023-03-31
Equity
2,852,738 GBP2024-03-31
1,672,357 GBP2023-03-31
Average Number of Employees
342023-04-01 ~ 2024-03-31
352022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
150,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
127,500 GBP2024-03-31
120,000 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
7,500 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
22,500 GBP2024-03-31
30,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,700,000 GBP2024-03-31
2,375,000 GBP2023-03-31
Plant and equipment
1,521,446 GBP2024-03-31
1,481,756 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,221,446 GBP2024-03-31
3,856,756 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-11,397 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-11,397 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
1,325,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,325,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
17,500 GBP2024-03-31
15,000 GBP2023-03-31
Plant and equipment
800,012 GBP2024-03-31
668,071 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
817,512 GBP2024-03-31
683,071 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,500 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
131,941 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
134,441 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
3,682,500 GBP2024-03-31
2,360,000 GBP2023-03-31
Plant and equipment
721,434 GBP2024-03-31
813,685 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
156,531 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
80,770 GBP2024-03-31
35,314 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
45,456 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
75,761 GBP2024-03-31
121,217 GBP2023-03-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
17,081 GBP2024-03-31
79,804 GBP2023-03-31
Other Debtors
Current, Amounts falling due within one year
48,872 GBP2024-03-31
32,813 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
65,953 GBP2024-03-31
112,617 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
80,388 GBP2024-03-31
89,742 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
21,839 GBP2024-03-31
49,126 GBP2023-03-31
Trade Creditors/Trade Payables
Current
51,290 GBP2024-03-31
118,306 GBP2023-03-31
Other Taxation & Social Security Payable
Current
53,652 GBP2024-03-31
92,135 GBP2023-03-31
Other Creditors
Current
66,711 GBP2024-03-31
51,238 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
1,376,594 GBP2024-03-31
1,449,565 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
83,310 GBP2024-03-31
67,417 GBP2023-03-31
Bank Borrowings
Secured
1,456,982 GBP2024-03-31
1,539,307 GBP2023-03-31
Total Borrowings
Secured
1,562,131 GBP2024-03-31
1,655,850 GBP2023-03-31