Property, Plant & Equipment
136,939 GBP2025-03-31
179,748 GBP2024-03-31
Fixed Assets
136,939 GBP2025-03-31
179,748 GBP2024-03-31
Total Inventories
192,620 GBP2025-03-31
217,277 GBP2024-03-31
Debtors
566,138 GBP2025-03-31
695,381 GBP2024-03-31
Cash at bank and in hand
165,951 GBP2025-03-31
162,783 GBP2024-03-31
Current Assets
924,709 GBP2025-03-31
1,075,441 GBP2024-03-31
Creditors
-229,287 GBP2025-03-31
-359,258 GBP2024-03-31
Net Current Assets/Liabilities
695,422 GBP2025-03-31
716,183 GBP2024-03-31
Total Assets Less Current Liabilities
832,361 GBP2025-03-31
895,931 GBP2024-03-31
Net Assets/Liabilities
750,015 GBP2025-03-31
776,378 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
Retained earnings (accumulated losses)
749,915 GBP2025-03-31
776,278 GBP2024-03-31
Average Number of Employees
192024-04-01 ~ 2025-03-31
202023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
565,644 GBP2025-03-31
571,715 GBP2024-03-31
Motor vehicles
49,504 GBP2025-03-31
49,504 GBP2024-03-31
Furniture and fittings
61,841 GBP2025-03-31
60,754 GBP2024-03-31
Computers
24,065 GBP2025-03-31
24,065 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
701,054 GBP2025-03-31
706,038 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-7,500 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-7,500 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
463,687 GBP2025-03-31
434,035 GBP2024-03-31
Motor vehicles
46,513 GBP2025-03-31
45,516 GBP2024-03-31
Furniture and fittings
44,982 GBP2025-03-31
39,487 GBP2024-03-31
Computers
8,933 GBP2025-03-31
7,252 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
564,115 GBP2025-03-31
526,290 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
33,548 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
997 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
5,495 GBP2024-04-01 ~ 2025-03-31
Computers
1,681 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,721 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-3,896 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,896 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
101,957 GBP2025-03-31
137,680 GBP2024-03-31
Motor vehicles
2,991 GBP2025-03-31
3,988 GBP2024-03-31
Furniture and fittings
16,859 GBP2025-03-31
21,267 GBP2024-03-31
Computers
15,132 GBP2025-03-31
16,813 GBP2024-03-31
Raw Materials
192,620 GBP2025-03-31
217,277 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
192,668 GBP2025-03-31
345,090 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
16,849 GBP2025-03-31
16,849 GBP2024-03-31
Trade Creditors/Trade Payables
Current
162,315 GBP2025-03-31
268,612 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2025-03-31
10,000 GBP2024-03-31
Other Taxation & Social Security Payable
Current
30,387 GBP2025-03-31
54,847 GBP2024-03-31
Creditors
Current
229,287 GBP2025-03-31
359,258 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
46,712 GBP2025-03-31
63,561 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
1,667 GBP2025-03-31
11,667 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
16,849 GBP2025-03-31
16,849 GBP2024-03-31
Between one and five year
46,712 GBP2025-03-31
63,561 GBP2024-03-31
Minimum gross finance lease payments owing
63,561 GBP2025-03-31
80,410 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
63,561 GBP2025-03-31
80,410 GBP2024-03-31