Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Class 2 ordinary share
02023-04-01 ~ 2024-03-31
Intangible Assets
61,350 GBP2023-03-31
Property, Plant & Equipment
3,585,368 GBP2024-03-31
3,618,154 GBP2023-03-31
Fixed Assets - Investments
475,055 GBP2024-03-31
475,055 GBP2023-03-31
Fixed Assets
4,060,423 GBP2024-03-31
4,154,559 GBP2023-03-31
Debtors
2,932,597 GBP2024-03-31
3,174,165 GBP2023-03-31
Cash at bank and in hand
155,436 GBP2024-03-31
424,565 GBP2023-03-31
Current Assets
3,088,033 GBP2024-03-31
3,598,730 GBP2023-03-31
Creditors
Current
171,406 GBP2024-03-31
667,447 GBP2023-03-31
Net Current Assets/Liabilities
2,916,627 GBP2024-03-31
2,931,283 GBP2023-03-31
Total Assets Less Current Liabilities
6,977,050 GBP2024-03-31
7,085,842 GBP2023-03-31
Creditors
Non-current
-2,709,112 GBP2024-03-31
-2,885,701 GBP2023-03-31
Net Assets/Liabilities
3,138,021 GBP2024-03-31
3,137,627 GBP2023-03-31
Equity
Called up share capital
3,600 GBP2024-03-31
3,600 GBP2023-03-31
Retained earnings (accumulated losses)
3,134,421 GBP2024-03-31
3,134,027 GBP2023-03-31
Equity
3,138,021 GBP2024-03-31
3,137,627 GBP2023-03-31
Average Number of Employees
2762023-04-01 ~ 2024-03-31
2502022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
950,000 GBP2023-03-31
Intangible assets - Disposals
Net goodwill
-950,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
888,650 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
35,625 GBP2023-04-01 ~ 2024-03-31
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-924,275 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
61,350 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,024,481 GBP2024-03-31
3,024,481 GBP2023-03-31
Plant and equipment
1,161,125 GBP2024-03-31
1,161,125 GBP2023-03-31
Furniture and fittings
429,025 GBP2024-03-31
429,025 GBP2023-03-31
Computers
32,955 GBP2024-03-31
31,491 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
4,647,586 GBP2024-03-31
4,646,122 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
682,174 GBP2024-03-31
656,966 GBP2023-03-31
Furniture and fittings
358,001 GBP2024-03-31
350,110 GBP2023-03-31
Computers
22,043 GBP2024-03-31
20,892 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,062,218 GBP2024-03-31
1,027,968 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
25,208 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
7,891 GBP2023-04-01 ~ 2024-03-31
Computers
1,151 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,250 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
3,024,481 GBP2024-03-31
3,024,481 GBP2023-03-31
Plant and equipment
478,951 GBP2024-03-31
504,159 GBP2023-03-31
Furniture and fittings
71,024 GBP2024-03-31
78,915 GBP2023-03-31
Computers
10,912 GBP2024-03-31
10,599 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
475,055 GBP2023-03-31
Investments in Group Undertakings
475,055 GBP2024-03-31
475,055 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
81,960 GBP2024-03-31
193,141 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
564,355 GBP2024-03-31
446,158 GBP2023-03-31
Other Debtors
Current
1,156,365 GBP2024-03-31
1,176,196 GBP2023-03-31
Prepayments/Accrued Income
Current
122,283 GBP2023-03-31
Prepayments
Current
14,069 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,802,680 GBP2024-03-31
2,111,651 GBP2023-03-31
Other Debtors
Non-current
1,129,917 GBP2024-03-31
1,062,514 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
235,548 GBP2024-03-31
235,548 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,085 GBP2024-03-31
144,637 GBP2023-03-31
Corporation Tax Payable
Current
-90,693 GBP2024-03-31
-35,432 GBP2023-03-31
Other Taxation & Social Security Payable
Current
56,929 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
25,700 GBP2023-03-31
Accrued Liabilities
Current
22,700 GBP2024-03-31
30,635 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
2,709,112 GBP2024-03-31
2,885,701 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
235,548 GBP2024-03-31
235,548 GBP2023-03-31
Non-current, Between one and two years
235,548 GBP2024-03-31
235,548 GBP2023-03-31
Non-current, Between two and five year
706,644 GBP2024-03-31
706,644 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
27,567 GBP2024-03-31
27,867 GBP2023-03-31
Between one and five year
27,502 GBP2024-03-31
55,069 GBP2023-03-31
All periods
55,069 GBP2024-03-31
82,936 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Class 2 ordinary share
350,000 shares2024-03-31