Cost of Sales
-3,207,786 GBP2023-01-01 ~ 2023-12-31
-2,883,237 GBP2022-03-01 ~ 2022-12-31
Administrative Expenses
-1,484,157 GBP2023-01-01 ~ 2023-12-31
-1,729,157 GBP2022-03-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
28,198 GBP2023-01-01 ~ 2023-12-31
9,083 GBP2022-03-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-136 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-03-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,655,990 GBP2023-01-01 ~ 2023-12-31
458,257 GBP2022-03-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-12,630 GBP2023-01-01 ~ 2023-12-31
-70,795 GBP2022-03-01 ~ 2022-12-31
Profit/Loss
1,643,360 GBP2023-01-01 ~ 2023-12-31
387,462 GBP2022-03-01 ~ 2022-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
-58,708 GBP2022-03-01 ~ 2022-12-31
Comprehensive Income/Expense
1,643,360 GBP2023-01-01 ~ 2023-12-31
339,909 GBP2022-03-01 ~ 2022-12-31
Property, Plant & Equipment
285,340 GBP2023-12-31
274,766 GBP2022-12-31
Debtors
3,363,803 GBP2023-12-31
1,888,967 GBP2022-12-31
Cash at bank and in hand
339,649 GBP2023-12-31
61,711 GBP2022-12-31
Current Assets
3,720,936 GBP2023-12-31
1,990,678 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-906,024 GBP2023-12-31
-807,455 GBP2022-12-31
Net Current Assets/Liabilities
2,814,912 GBP2023-12-31
1,183,223 GBP2022-12-31
Total Assets Less Current Liabilities
3,100,252 GBP2023-12-31
1,457,989 GBP2022-12-31
Net Assets/Liabilities
3,100,252 GBP2023-12-31
1,456,892 GBP2022-12-31
Equity
Called up share capital
105 GBP2023-12-31
105 GBP2022-12-31
105 GBP2022-02-28
Revaluation reserve
7,128 GBP2023-12-31
7,128 GBP2022-12-31
54,681 GBP2022-02-28
Retained earnings (accumulated losses)
3,093,019 GBP2023-12-31
1,449,659 GBP2022-12-31
1,099,280 GBP2022-02-28
Equity
3,100,252 GBP2023-12-31
1,456,892 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,643,360 GBP2023-01-01 ~ 2023-12-31
387,462 GBP2022-03-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-37,083 GBP2022-03-01 ~ 2022-12-31
Average Number of Employees
152023-01-01 ~ 2023-12-31
172022-03-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
80,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
80,000 GBP2022-12-31
Intangible Assets
Net goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
251,292 GBP2023-12-31
251,292 GBP2022-12-31
Other
71,586 GBP2023-12-31
47,050 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
322,878 GBP2023-12-31
298,342 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Land and buildings
0 GBP2023-01-01 ~ 2023-12-31
Other
-1,095 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-1,095 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,292 GBP2023-12-31
1,292 GBP2022-12-31
Other
36,246 GBP2023-12-31
22,284 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
37,538 GBP2023-12-31
23,576 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2023-01-01 ~ 2023-12-31
Other
14,249 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,249 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
0 GBP2023-01-01 ~ 2023-12-31
Other
-287 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-287 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
250,000 GBP2023-12-31
250,000 GBP2022-12-31
Other
35,340 GBP2023-12-31
24,766 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
671,561 GBP2023-12-31
828,071 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,651,517 GBP2023-12-31
860,875 GBP2022-12-31
Other Debtors
Current
0 GBP2023-12-31
188,714 GBP2022-12-31
Prepayments/Accrued Income
Current
30,635 GBP2023-12-31
11,307 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
10,090 GBP2023-12-31
0 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,363,803 GBP2023-12-31
1,888,967 GBP2022-12-31
Trade Creditors/Trade Payables
Current
92,590 GBP2023-12-31
84,756 GBP2022-12-31
Amounts owed to group undertakings
Current
6,101 GBP2023-12-31
0 GBP2022-12-31
Corporation Tax Payable
Current
23,314 GBP2023-12-31
70,811 GBP2022-12-31
Other Taxation & Social Security Payable
Current
199,152 GBP2023-12-31
167,402 GBP2022-12-31
Other Creditors
Current
2,871 GBP2023-12-31
5,107 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
581,996 GBP2023-12-31
479,379 GBP2022-12-31
Creditors
Current
906,024 GBP2023-12-31
807,455 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
10 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250 shares2023-12-31
250 shares2022-12-31
Nominal value of allotted share capital
Class 1 ordinary share
25 GBP2023-01-01 ~ 2023-12-31
25 GBP2022-03-01 ~ 2022-12-31
Par Value of Share
Class 2 ordinary share
10 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
500 shares2023-12-31
500 shares2022-12-31
Nominal value of allotted share capital
Class 2 ordinary share
50 GBP2023-01-01 ~ 2023-12-31
50 GBP2022-03-01 ~ 2022-12-31
Par Value of Share
Class 3 ordinary share
10 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
250 shares2023-12-31
250 shares2022-12-31
Par Value of Share
Class 4 ordinary share
10 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
50 shares2023-12-31
50 shares2022-12-31
Number of Shares Issued (Fully Paid)
1,050 shares2023-12-31
1,050 shares2022-12-31
Equity
Called up share capital
105 GBP2023-12-31
105 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
21,000 GBP2023-12-31
28,000 GBP2022-12-31