Cost of Sales
-3,353,550 GBP2024-01-01 ~ 2024-12-31
-3,207,786 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,004,743 GBP2024-01-01 ~ 2024-12-31
-1,484,157 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
69,418 GBP2024-01-01 ~ 2024-12-31
28,198 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-4,345 GBP2024-01-01 ~ 2024-12-31
-136 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,824,319 GBP2024-01-01 ~ 2024-12-31
1,655,990 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-8,037 GBP2024-01-01 ~ 2024-12-31
-12,630 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,816,282 GBP2024-01-01 ~ 2024-12-31
1,643,360 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
278,333 GBP2024-12-31
285,340 GBP2023-12-31
Debtors
5,122,573 GBP2024-12-31
3,363,803 GBP2023-12-31
Cash at bank and in hand
227,870 GBP2024-12-31
339,649 GBP2023-12-31
Current Assets
5,369,052 GBP2024-12-31
3,720,936 GBP2023-12-31
Net Current Assets/Liabilities
4,638,201 GBP2024-12-31
2,814,912 GBP2023-12-31
Total Assets Less Current Liabilities
4,916,534 GBP2024-12-31
3,100,252 GBP2023-12-31
Equity
Called up share capital
105 GBP2024-12-31
105 GBP2023-12-31
105 GBP2022-12-31
Revaluation reserve
7,128 GBP2024-12-31
7,128 GBP2023-12-31
7,128 GBP2022-12-31
Retained earnings (accumulated losses)
4,909,301 GBP2024-12-31
3,093,019 GBP2023-12-31
1,449,659 GBP2022-12-31
Equity
4,916,534 GBP2024-12-31
3,100,252 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,816,282 GBP2024-01-01 ~ 2024-12-31
1,643,360 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
162024-01-01 ~ 2024-12-31
152023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
251,292 GBP2024-12-31
251,292 GBP2023-12-31
Other
85,126 GBP2024-12-31
71,586 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
336,418 GBP2024-12-31
322,878 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,292 GBP2024-12-31
1,292 GBP2023-12-31
Other
56,793 GBP2024-12-31
36,246 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
58,085 GBP2024-12-31
37,538 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Other
20,547 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,547 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
250,000 GBP2024-12-31
250,000 GBP2023-12-31
Other
28,333 GBP2024-12-31
35,340 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
688,424 GBP2024-12-31
671,561 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,250,945 GBP2024-12-31
2,651,517 GBP2023-12-31
Prepayments/Accrued Income
Current
181,151 GBP2024-12-31
30,635 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
2,053 GBP2024-12-31
10,090 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
5,122,573 GBP2024-12-31
3,363,803 GBP2023-12-31
Trade Creditors/Trade Payables
Current
133,318 GBP2024-12-31
92,590 GBP2023-12-31
Amounts owed to group undertakings
Current
0 GBP2024-12-31
6,101 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
23,314 GBP2023-12-31
Other Taxation & Social Security Payable
Current
71,401 GBP2024-12-31
199,152 GBP2023-12-31
Other Creditors
Current
4,542 GBP2024-12-31
2,871 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
521,590 GBP2024-12-31
581,996 GBP2023-12-31
Creditors
Current
730,851 GBP2024-12-31
906,024 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
10 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250 shares2024-12-31
250 shares2023-12-31
Par Value of Share
Class 2 ordinary share
10 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
500 shares2024-12-31
500 shares2023-12-31
Par Value of Share
Class 3 ordinary share
10 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
250 shares2024-12-31
250 shares2023-12-31
Par Value of Share
Class 4 ordinary share
10 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
50 shares2024-12-31
50 shares2023-12-31
Equity
Called up share capital
105 GBP2024-12-31
105 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
14,000 GBP2024-12-31
21,000 GBP2023-12-31