82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
92022-07-01 ~ 2023-06-30
72021-07-01 ~ 2022-06-30
Turnover/Revenue
18,708,499 GBP2022-07-01 ~ 2023-06-30
24,230,058 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
-14,031,324 GBP2022-07-01 ~ 2023-06-30
-20,491,201 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
4,677,175 GBP2022-07-01 ~ 2023-06-30
3,738,857 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-1,063,492 GBP2022-07-01 ~ 2023-06-30
-668,196 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
3,613,683 GBP2022-07-01 ~ 2023-06-30
3,070,661 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
56,935 GBP2022-07-01 ~ 2023-06-30
32,509 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
3,608,982 GBP2022-07-01 ~ 2023-06-30
3,084,749 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
2,946,213 GBP2022-07-01 ~ 2023-06-30
2,454,125 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
20,822,549 GBP2023-06-30
7,367,827 GBP2022-06-30
Fixed Assets
20,822,549 GBP2023-06-30
7,367,827 GBP2022-06-30
Debtors
Current
10,693,755 GBP2023-06-30
6,959,058 GBP2022-06-30
Cash at bank and in hand
1,832,181 GBP2023-06-30
1,504,841 GBP2022-06-30
Current Assets
12,525,936 GBP2023-06-30
8,463,899 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-7,728,671 GBP2023-06-30
-12,809,893 GBP2022-06-30
Net Current Assets/Liabilities
4,797,265 GBP2023-06-30
-4,345,994 GBP2022-06-30
Total Assets Less Current Liabilities
25,619,814 GBP2023-06-30
3,021,833 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-20,987,259 GBP2023-06-30
-112,436 GBP2022-06-30
Net Assets/Liabilities
4,550,892 GBP2023-06-30
2,644,868 GBP2022-06-30
Equity
Called up share capital
10,000 GBP2023-06-30
10,000 GBP2022-06-30
10,000 GBP2021-07-01
Retained earnings (accumulated losses)
4,540,892 GBP2023-06-30
2,634,868 GBP2022-06-30
421,743 GBP2021-07-01
Equity
4,550,892 GBP2023-06-30
2,644,868 GBP2022-06-30
431,743 GBP2021-07-01
Profit/Loss
Retained earnings (accumulated losses)
2,946,213 GBP2022-07-01 ~ 2023-06-30
2,454,125 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,040,189 GBP2022-07-01 ~ 2023-06-30
-241,000 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
-1,040,189 GBP2022-07-01 ~ 2023-06-30
-241,000 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202022-07-01 ~ 2023-06-30
Office equipment
332022-07-01 ~ 2023-06-30
Audit Fees/Expenses
13,500 GBP2022-07-01 ~ 2023-06-30
10,175 GBP2021-07-01 ~ 2022-06-30
Wages/Salaries
424,235 GBP2022-07-01 ~ 2023-06-30
305,440 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
54,257 GBP2022-07-01 ~ 2023-06-30
35,283 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
485,158 GBP2022-07-01 ~ 2023-06-30
346,806 GBP2021-07-01 ~ 2022-06-30
Director Remuneration
264,432 GBP2022-07-01 ~ 2023-06-30
183,182 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-182,866 GBP2022-07-01 ~ 2023-06-30
-116,141 GBP2021-07-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
721,796 GBP2022-07-01 ~ 2023-06-30
586,102 GBP2021-07-01 ~ 2022-06-30
Dividends Paid on Shares
1,040,189 GBP2022-07-01 ~ 2023-06-30
241,000 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
21,651,017 GBP2023-06-30
8,432,880 GBP2022-06-30
Furniture and fittings
13,377 GBP2023-06-30
13,377 GBP2022-06-30
Office equipment
66,706 GBP2023-06-30
68,150 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
21,731,100 GBP2023-06-30
8,514,407 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-6,377,721 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-6,393,896 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
1,101,961 GBP2022-06-30
Furniture and fittings
9,159 GBP2022-06-30
Office equipment
35,460 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,146,580 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
933,519 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings, Owned/Freehold
844 GBP2022-07-01 ~ 2023-06-30
Office equipment, Owned/Freehold
5,831 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
940,194 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-1,162,047 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,178,222 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
873,433 GBP2023-06-30
Furniture and fittings
10,003 GBP2023-06-30
Office equipment
25,116 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
908,552 GBP2023-06-30
Property, Plant & Equipment
Motor vehicles
20,777,584 GBP2023-06-30
7,330,919 GBP2022-06-30
Furniture and fittings
3,374 GBP2023-06-30
4,218 GBP2022-06-30
Office equipment
41,590 GBP2023-06-30
32,690 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
1,544,113 GBP2023-06-30
2,281,735 GBP2022-06-30
Other Debtors
Current
5,656,968 GBP2023-06-30
2,910,204 GBP2022-06-30
Prepayments/Accrued Income
Current
1,082,709 GBP2023-06-30
127,069 GBP2022-06-30
Cash and Cash Equivalents
1,832,181 GBP2023-06-30
1,504,841 GBP2022-06-30
Other Remaining Borrowings
Current
4,637,401 GBP2023-06-30
8,459,434 GBP2022-06-30
Trade Creditors/Trade Payables
Current
733,963 GBP2023-06-30
208,458 GBP2022-06-30
Corporation Tax Payable
Current
920,132 GBP2023-06-30
683,989 GBP2022-06-30
Taxation/Social Security Payable
Current
2,232,708 GBP2022-06-30
Other Creditors
Current
712,101 GBP2023-06-30
717,947 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
704,488 GBP2023-06-30
486,771 GBP2022-06-30
Creditors
Current
7,728,671 GBP2023-06-30
12,809,893 GBP2022-06-30
Other Remaining Borrowings
Non-current
20,987,259 GBP2023-06-30
112,436 GBP2022-06-30
Creditors
Non-current
20,987,259 GBP2023-06-30
112,436 GBP2022-06-30
Total Borrowings
25,624,661 GBP2023-06-30
8,571,870 GBP2022-06-30
Net Deferred Tax Liability/Asset
-81,663 GBP2023-06-30
-264,529 GBP2022-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
182,866 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-81,663 GBP2023-06-30
-264,529 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-06-30
10,000 shares2022-06-30
Par Value of Share
Class 1 ordinary share
1.002022-07-01 ~ 2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,667 GBP2023-06-30
Between one and five year
30,333 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
39,000 GBP2023-06-30