47110 - Retail Sale In Non-specialised Stores With Food, Beverages Or Tobacco Predominating
Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-05-31
Turnover/Revenue
17,758,110 GBP2023-07-01 ~ 2024-05-31
10,174,179 GBP2023-01-01 ~ 2023-06-30
Cost of Sales
13,118,466 GBP2023-07-01 ~ 2024-05-31
7,371,985 GBP2023-01-01 ~ 2023-06-30
Gross Profit/Loss
4,639,644 GBP2023-07-01 ~ 2024-05-31
2,802,194 GBP2023-01-01 ~ 2023-06-30
Administrative Expenses
5,308,250 GBP2023-07-01 ~ 2024-05-31
2,709,934 GBP2023-01-01 ~ 2023-06-30
Operating Profit/Loss
-361,206 GBP2023-07-01 ~ 2024-05-31
204,499 GBP2023-01-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
104,838 GBP2023-07-01 ~ 2024-05-31
56,175 GBP2023-01-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-466,044 GBP2023-07-01 ~ 2024-05-31
148,324 GBP2023-01-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
52,415 GBP2023-07-01 ~ 2024-05-31
242,106 GBP2023-01-01 ~ 2023-06-30
Profit/Loss
-518,459 GBP2023-07-01 ~ 2024-05-31
-93,782 GBP2023-01-01 ~ 2023-06-30
Comprehensive Income/Expense
-518,459 GBP2023-07-01 ~ 2024-05-31
-93,782 GBP2023-01-01 ~ 2023-06-30
Intangible Assets
1,857,787 GBP2024-05-31
2,093,187 GBP2023-06-30
Property, Plant & Equipment
2,467,793 GBP2024-05-31
2,650,346 GBP2023-06-30
Fixed Assets
4,325,580 GBP2024-05-31
4,743,533 GBP2023-06-30
Total Inventories
1,072,100 GBP2024-05-31
1,431,962 GBP2023-06-30
Debtors
2,476,754 GBP2024-05-31
2,059,259 GBP2023-06-30
Cash at bank and in hand
392,554 GBP2024-05-31
448,472 GBP2023-06-30
Current Assets
3,941,408 GBP2024-05-31
3,939,693 GBP2023-06-30
Creditors
Current
6,613,025 GBP2024-05-31
5,968,932 GBP2023-06-30
Net Current Assets/Liabilities
-2,671,617 GBP2024-05-31
-2,029,239 GBP2023-06-30
Total Assets Less Current Liabilities
1,653,963 GBP2024-05-31
2,714,294 GBP2023-06-30
Net Assets/Liabilities
350,817 GBP2024-05-31
991,415 GBP2023-06-30
Equity
Called up share capital
2 GBP2024-05-31
2 GBP2023-06-30
2 GBP2022-12-31
Retained earnings (accumulated losses)
75,815 GBP2024-05-31
716,413 GBP2023-06-30
892,726 GBP2022-12-31
Equity
350,817 GBP2024-05-31
991,415 GBP2023-06-30
1,167,728 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-122,139 GBP2023-07-01 ~ 2024-05-31
-82,531 GBP2023-01-01 ~ 2023-06-30
Dividends Paid
-122,139 GBP2023-07-01 ~ 2024-05-31
-82,531 GBP2023-01-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-518,459 GBP2023-07-01 ~ 2024-05-31
-93,782 GBP2023-01-01 ~ 2023-06-30
Wages/Salaries
2,587,650 GBP2023-07-01 ~ 2024-05-31
1,420,233 GBP2023-01-01 ~ 2023-06-30
Social Security Costs
196,215 GBP2023-07-01 ~ 2024-05-31
97,971 GBP2023-01-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
25,304 GBP2023-07-01 ~ 2024-05-31
17,817 GBP2023-01-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
2,809,169 GBP2023-07-01 ~ 2024-05-31
1,536,021 GBP2023-01-01 ~ 2023-06-30
Average Number of Employees
1302023-07-01 ~ 2024-05-31
1772023-01-01 ~ 2023-06-30
Director Remuneration
12,000 GBP2023-07-01 ~ 2024-05-31
6,000 GBP2023-01-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
242,501 GBP2023-07-01 ~ 2024-05-31
132,186 GBP2023-01-01 ~ 2023-06-30
Audit Fees/Expenses
25,000 GBP2023-07-01 ~ 2024-05-31
6,000 GBP2023-01-01 ~ 2023-06-30
Current Tax for the Period
-99,422 GBP2023-01-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
-116,511 GBP2023-07-01 ~ 2024-05-31
32,631 GBP2023-01-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Net goodwill
2,567,998 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
710,211 GBP2024-05-31
474,811 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
235,400 GBP2023-07-01 ~ 2024-05-31
Intangible Assets
Net goodwill
1,857,787 GBP2024-05-31
2,093,187 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
1,149,477 GBP2023-06-30
Plant and equipment
779,318 GBP2024-05-31
737,520 GBP2023-06-30
Furniture and fittings
1,966,508 GBP2024-05-31
1,948,358 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
3,895,303 GBP2024-05-31
3,835,355 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
296,037 GBP2023-06-30
Plant and equipment
320,250 GBP2024-05-31
247,065 GBP2023-06-30
Furniture and fittings
763,329 GBP2024-05-31
641,907 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,427,510 GBP2024-05-31
1,185,009 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
73,185 GBP2023-07-01 ~ 2024-05-31
Furniture and fittings
121,422 GBP2023-07-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
242,501 GBP2023-07-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
459,068 GBP2024-05-31
490,455 GBP2023-06-30
Furniture and fittings
1,203,179 GBP2024-05-31
1,306,451 GBP2023-06-30
Finished Goods
1,072,100 GBP2024-05-31
1,431,962 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
92,771 GBP2024-05-31
92,420 GBP2023-06-30
Other Debtors
Current
130,177 GBP2024-05-31
361,980 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
81,310 GBP2024-05-31
99,422 GBP2023-06-30
Prepayments/Accrued Income
Current
206,601 GBP2024-05-31
274,052 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
2,476,754 GBP2024-05-31
2,059,259 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
119,275 GBP2024-05-31
93,935 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
228,187 GBP2024-05-31
208,895 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,127,653 GBP2024-05-31
1,077,429 GBP2023-06-30
Other Taxation & Social Security Payable
Current
129,737 GBP2024-05-31
245,235 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
27,784 GBP2024-05-31
149,624 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
954,177 GBP2024-05-31
1,097,586 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
173,981 GBP2024-05-31
502,720 GBP2023-06-30
Bank Borrowings
Current, Amounts falling due within one year
119,275 GBP2024-05-31
93,935 GBP2023-06-30
Non-current, Between two and five year
954,177 GBP2024-05-31
Between two and five year, Non-current
1,097,586 GBP2023-06-30
Secured
1,073,452 GBP2024-05-31
1,191,521 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
174,988 GBP2024-05-31
122,573 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
-518,459 GBP2023-07-01 ~ 2024-05-31