Cost of Sales
-15,660,318 GBP2023-01-01 ~ 2023-12-31
-14,687,713 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-10,351,571 GBP2023-01-01 ~ 2023-12-31
-7,336,656 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
419,568 GBP2023-01-01 ~ 2023-12-31
207,936 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-4,031,366 GBP2023-01-01 ~ 2023-12-31
-1,974,729 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-5,757,342 GBP2023-01-01 ~ 2023-12-31
-3,807,256 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-2,958,545 GBP2023-01-01 ~ 2023-12-31
-3,523,468 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
2,142,010 GBP2023-12-31
1,789,436 GBP2022-12-31
Property, Plant & Equipment
188,511 GBP2023-12-31
106,633 GBP2022-12-31
Fixed Assets - Investments
640,427 GBP2023-12-31
74,523 GBP2022-12-31
Fixed Assets
2,970,948 GBP2023-12-31
1,970,592 GBP2022-12-31
Debtors
17,544,287 GBP2023-12-31
16,934,387 GBP2022-12-31
Cash at bank and in hand
2,087,414 GBP2023-12-31
1,846,856 GBP2022-12-31
Current Assets
22,814,940 GBP2023-12-31
19,402,136 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,064,342 GBP2023-12-31
-8,410,269 GBP2022-12-31
Net Current Assets/Liabilities
17,750,598 GBP2023-12-31
10,991,867 GBP2022-12-31
Total Assets Less Current Liabilities
20,721,546 GBP2023-12-31
12,962,459 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-19,824,117 GBP2023-12-31
-13,426,212 GBP2022-12-31
Net Assets/Liabilities
897,429 GBP2023-12-31
-463,753 GBP2022-12-31
Equity
Called up share capital
26,851,141 GBP2023-12-31
22,531,414 GBP2022-12-31
22,531,414 GBP2021-12-31
Retained earnings (accumulated losses)
-25,953,712 GBP2023-12-31
-22,995,167 GBP2022-12-31
-19,471,699 GBP2021-12-31
Equity
897,429 GBP2023-12-31
-463,753 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-2,958,545 GBP2023-01-01 ~ 2023-12-31
-3,523,468 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
4,319,727 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
4,319,727 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
80,750 GBP2023-01-01 ~ 2023-12-31
18,989 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1272023-01-01 ~ 2023-12-31
1202022-01-01 ~ 2022-12-31
Wages/Salaries
6,426,895 GBP2023-01-01 ~ 2023-12-31
5,730,968 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
164,420 GBP2023-01-01 ~ 2023-12-31
149,204 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
7,297,572 GBP2023-01-01 ~ 2023-12-31
6,554,345 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
319,563 GBP2023-01-01 ~ 2023-12-31
362,904 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
279,944 GBP2023-12-31
153,535 GBP2022-12-31
Development expenditure
5,043,789 GBP2023-12-31
3,801,033 GBP2022-12-31
Intangible Assets - Gross Cost
5,323,733 GBP2023-12-31
3,954,568 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
3,012,675 GBP2023-12-31
2,037,888 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,181,723 GBP2023-12-31
2,165,132 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
974,787 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,016,591 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
2,031,114 GBP2023-12-31
1,763,145 GBP2022-12-31
Intangible Assets
2,142,010 GBP2023-12-31
1,789,436 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
19,386 GBP2023-12-31
19,386 GBP2022-12-31
Furniture and fittings
42,926 GBP2023-12-31
42,926 GBP2022-12-31
Computers
620,246 GBP2023-12-31
459,890 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
682,558 GBP2023-12-31
522,202 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
17,547 GBP2023-12-31
15,868 GBP2022-12-31
Furniture and fittings
40,356 GBP2023-12-31
37,699 GBP2022-12-31
Computers
436,144 GBP2023-12-31
362,002 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
494,047 GBP2023-12-31
415,569 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,679 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
2,657 GBP2023-01-01 ~ 2023-12-31
Computers
74,142 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
78,478 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
1,839 GBP2023-12-31
3,518 GBP2022-12-31
Furniture and fittings
2,570 GBP2023-12-31
5,227 GBP2022-12-31
Computers
184,102 GBP2023-12-31
97,888 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,708,138 GBP2023-12-31
3,442,469 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
249,538 GBP2023-12-31
266,049 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
11,752,058 GBP2023-12-31
11,126,227 GBP2022-12-31
Other Debtors
Current
91,770 GBP2023-12-31
1,464 GBP2022-12-31
Prepayments/Accrued Income
Current
1,742,783 GBP2023-12-31
2,098,178 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
17,544,287 GBP2023-12-31
16,934,387 GBP2022-12-31
Prepayments/Accrued Income
620,893 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,681,060 GBP2023-12-31
1,332,702 GBP2022-12-31
Amounts owed to group undertakings
Current
374,254 GBP2023-12-31
4,574,343 GBP2022-12-31
Other Taxation & Social Security Payable
Current
480,357 GBP2023-12-31
505,608 GBP2022-12-31
Other Creditors
Current
302,081 GBP2023-12-31
260,993 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,226,590 GBP2023-12-31
1,736,623 GBP2022-12-31
Creditors
Current
5,064,342 GBP2023-12-31
8,410,269 GBP2022-12-31
Other Remaining Borrowings
Non-current
19,222,927 GBP2023-12-31
12,355,805 GBP2022-12-31
Creditors
Non-current
19,824,117 GBP2023-12-31
13,426,212 GBP2022-12-31
Total Borrowings
Non-current
19,222,927 GBP2023-12-31
12,355,805 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
126,782 GBP2023-12-31
197,550 GBP2022-12-31
Between two and five year
0 GBP2023-12-31
151,545 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
126,782 GBP2023-12-31
349,095 GBP2022-12-31