Cost of Sales
-17,727,300 GBP2024-01-01 ~ 2024-12-31
-15,660,318 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-10,175,766 GBP2024-01-01 ~ 2024-12-31
-10,351,571 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
347,027 GBP2024-01-01 ~ 2024-12-31
419,568 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-7,116,691 GBP2024-01-01 ~ 2024-12-31
-4,031,366 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-8,189,772 GBP2024-01-01 ~ 2024-12-31
-5,757,342 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-7,951,084 GBP2024-01-01 ~ 2024-12-31
-2,958,545 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
2,443,037 GBP2024-12-31
2,142,010 GBP2023-12-31
Property, Plant & Equipment
126,046 GBP2024-12-31
188,511 GBP2023-12-31
Fixed Assets - Investments
649,030 GBP2024-12-31
640,427 GBP2023-12-31
Fixed Assets
3,218,113 GBP2024-12-31
2,970,948 GBP2023-12-31
Debtors
10,379,677 GBP2024-12-31
17,544,287 GBP2023-12-31
Cash at bank and in hand
2,707,011 GBP2024-12-31
2,087,414 GBP2023-12-31
Current Assets
16,283,915 GBP2024-12-31
22,814,940 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-10,463,167 GBP2024-12-31
Net Current Assets/Liabilities
5,820,748 GBP2024-12-31
17,750,598 GBP2023-12-31
Total Assets Less Current Liabilities
9,038,861 GBP2024-12-31
20,721,546 GBP2023-12-31
Net Assets/Liabilities
7,946,345 GBP2024-12-31
897,429 GBP2023-12-31
Equity
Called up share capital
41,851,141 GBP2024-12-31
26,851,141 GBP2023-12-31
22,531,414 GBP2022-12-31
Retained earnings (accumulated losses)
-33,904,796 GBP2024-12-31
-25,953,712 GBP2023-12-31
-22,995,167 GBP2022-12-31
Equity
7,946,345 GBP2024-12-31
897,429 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-7,951,084 GBP2024-01-01 ~ 2024-12-31
-2,958,545 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
15,000,000 GBP2024-01-01 ~ 2024-12-31
4,319,727 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
15,000,000 GBP2024-01-01 ~ 2024-12-31
4,319,727 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
87,500 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
1172024-01-01 ~ 2024-12-31
1272023-01-01 ~ 2023-12-31
Wages/Salaries
6,224,938 GBP2024-01-01 ~ 2024-12-31
6,426,895 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
166,470 GBP2024-01-01 ~ 2024-12-31
164,420 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,101,085 GBP2024-01-01 ~ 2024-12-31
7,297,572 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
291,086 GBP2024-01-01 ~ 2024-12-31
319,563 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
314,766 GBP2024-12-31
279,944 GBP2023-12-31
Development expenditure
6,399,845 GBP2024-12-31
5,043,789 GBP2023-12-31
Intangible Assets - Gross Cost
6,714,611 GBP2024-12-31
5,323,733 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
4,068,084 GBP2024-12-31
3,012,675 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
4,271,574 GBP2024-12-31
3,181,723 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
1,055,409 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,089,851 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
2,331,761 GBP2024-12-31
2,031,114 GBP2023-12-31
Intangible Assets
2,443,037 GBP2024-12-31
2,142,010 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
19,386 GBP2024-12-31
19,386 GBP2023-12-31
Furniture and fittings
42,926 GBP2024-12-31
42,926 GBP2023-12-31
Computers
653,260 GBP2024-12-31
620,246 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
715,572 GBP2024-12-31
682,558 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-1,853 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,853 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
19,012 GBP2024-12-31
17,547 GBP2023-12-31
Furniture and fittings
42,574 GBP2024-12-31
40,356 GBP2023-12-31
Computers
527,940 GBP2024-12-31
436,144 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
589,526 GBP2024-12-31
494,047 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,465 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
2,218 GBP2024-01-01 ~ 2024-12-31
Computers
92,105 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
95,788 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-309 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-309 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
374 GBP2024-12-31
1,839 GBP2023-12-31
Furniture and fittings
352 GBP2024-12-31
2,570 GBP2023-12-31
Computers
125,320 GBP2024-12-31
184,102 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,283,991 GBP2024-12-31
3,708,138 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
488,226 GBP2024-12-31
249,538 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,343,893 GBP2024-12-31
11,752,058 GBP2023-12-31
Other Debtors
Current
113,636 GBP2024-12-31
91,770 GBP2023-12-31
Prepayments/Accrued Income
Current
2,149,931 GBP2024-12-31
1,742,783 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
10,379,677 GBP2024-12-31
Amounts falling due within one year, Current
17,544,287 GBP2023-12-31
Prepayments/Accrued Income
683,239 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,014,406 GBP2024-12-31
1,681,060 GBP2023-12-31
Amounts owed to group undertakings
Current
5,101,956 GBP2024-12-31
374,254 GBP2023-12-31
Other Taxation & Social Security Payable
Current
652,230 GBP2024-12-31
480,357 GBP2023-12-31
Other Creditors
Current
215,434 GBP2024-12-31
302,081 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,479,141 GBP2024-12-31
2,226,590 GBP2023-12-31
Creditors
Current
10,463,167 GBP2024-12-31
5,064,342 GBP2023-12-31
Other Remaining Borrowings
Non-current
0 GBP2024-12-31
19,222,927 GBP2023-12-31
Creditors
Non-current
1,092,516 GBP2024-12-31
19,824,117 GBP2023-12-31
Total Borrowings
Non-current
0 GBP2024-12-31
19,222,927 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
41,851,141 shares2024-12-31
26,851,141 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
114,210 GBP2024-12-31
126,782 GBP2023-12-31
Between two and five year
202,136 GBP2024-12-31
0 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
316,346 GBP2024-12-31
126,782 GBP2023-12-31