49319 - Other Urban, Suburban Or Metropolitan Passenger Land Transport (not Underground, Metro Or Similar)
Average Number of Employees
512021-04-01 ~ 2022-08-31
532020-04-01 ~ 2021-03-31
Turnover/Revenue
6,479,613 GBP2021-04-01 ~ 2022-08-31
1,440,825 GBP2020-04-01 ~ 2021-03-31
Cost of Sales
-5,046,579 GBP2021-04-01 ~ 2022-08-31
-2,188,184 GBP2020-04-01 ~ 2021-03-31
Gross Profit/Loss
1,433,034 GBP2021-04-01 ~ 2022-08-31
-747,359 GBP2020-04-01 ~ 2021-03-31
Administrative Expenses
-1,504,255 GBP2021-04-01 ~ 2022-08-31
-960,190 GBP2020-04-01 ~ 2021-03-31
Operating Profit/Loss
215,928 GBP2021-04-01 ~ 2022-08-31
-777,756 GBP2020-04-01 ~ 2021-03-31
Other Interest Receivable/Similar Income (Finance Income)
45 GBP2021-04-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
103,011 GBP2021-04-01 ~ 2022-08-31
-848,159 GBP2020-04-01 ~ 2021-03-31
Profit/Loss
35,178 GBP2021-04-01 ~ 2022-08-31
-868,696 GBP2020-04-01 ~ 2021-03-31
Comprehensive Income/Expense
35,178 GBP2021-04-01 ~ 2022-08-31
-868,696 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
5,334,941 GBP2022-08-31
6,033,470 GBP2021-03-31
Investment Property
1,798,319 GBP2022-08-31
1,777,965 GBP2021-03-31
Fixed Assets
7,133,260 GBP2022-08-31
7,811,435 GBP2021-03-31
Total Inventories
32,054 GBP2022-08-31
8,476 GBP2021-03-31
Debtors
Current
547,063 GBP2022-08-31
927,816 GBP2021-03-31
Cash at bank and in hand
15,312 GBP2022-08-31
13,782 GBP2021-03-31
Current Assets
594,429 GBP2022-08-31
950,074 GBP2021-03-31
Creditors
Current, Amounts falling due within one year
-2,795,485 GBP2021-03-31
Net Current Assets/Liabilities
-2,204,271 GBP2022-08-31
-1,845,411 GBP2021-03-31
Total Assets Less Current Liabilities
4,928,989 GBP2022-08-31
5,966,024 GBP2021-03-31
Net Assets/Liabilities
2,703,802 GBP2022-08-31
2,668,624 GBP2021-03-31
Equity
Called up share capital
1,995,278 GBP2022-08-31
1,995,278 GBP2021-03-31
1,995,278 GBP2020-04-01
Retained earnings (accumulated losses)
-80,973 GBP2022-08-31
-116,151 GBP2021-03-31
752,545 GBP2020-04-01
Equity
2,703,802 GBP2022-08-31
2,668,624 GBP2021-03-31
3,537,320 GBP2020-04-01
Profit/Loss
Retained earnings (accumulated losses)
35,178 GBP2021-04-01 ~ 2022-08-31
-868,696 GBP2020-04-01 ~ 2021-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
35,178 GBP2021-04-01 ~ 2022-08-31
-868,696 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Depreciation Expense
780,070 GBP2021-04-01 ~ 2022-08-31
573,115 GBP2020-04-01 ~ 2021-03-31
Cash and Cash Equivalents
-93,063 GBP2022-08-31
-87,025 GBP2021-03-31
150,309 GBP2020-04-01
Bank Overdrafts
-108,375 GBP2022-08-31
-100,807 GBP2021-03-31
Audit Fees/Expenses
11,575 GBP2021-04-01 ~ 2022-08-31
8,250 GBP2020-04-01 ~ 2021-03-31
Wages/Salaries
2,393,640 GBP2021-04-01 ~ 2022-08-31
1,416,119 GBP2020-04-01 ~ 2021-03-31
Social Security Costs
672,079 GBP2021-04-01 ~ 2022-08-31
130,599 GBP2020-04-01 ~ 2021-03-31
Staff Costs/Employee Benefits Expense
3,108,445 GBP2021-04-01 ~ 2022-08-31
1,571,890 GBP2020-04-01 ~ 2021-03-31
Director Remuneration
106,935 GBP2021-04-01 ~ 2022-08-31
47,058 GBP2020-04-01 ~ 2021-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
67,833 GBP2021-04-01 ~ 2022-08-31
20,537 GBP2020-04-01 ~ 2021-03-31
Tax Expense/Credit at Applicable Tax Rate
19,572 GBP2021-04-01 ~ 2022-08-31
-161,150 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Gross Cost
Buildings
2,128,291 GBP2022-08-31
2,128,291 GBP2021-03-31
Plant and equipment
6,216,489 GBP2022-08-31
6,215,800 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
8,344,780 GBP2022-08-31
8,344,091 GBP2021-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-86,226 GBP2021-04-01 ~ 2022-08-31
Property, Plant & Equipment - Other Disposals
-86,226 GBP2021-04-01 ~ 2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,310,621 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,310,621 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
321,072 GBP2021-04-01 ~ 2022-08-31
Owned/Freehold
321,072 GBP2021-04-01 ~ 2022-08-31
Plant and equipment, Under hire purchased contracts or finance leases
458,998 GBP2021-04-01 ~ 2022-08-31
Under hire purchased contracts or finance leases
458,998 GBP2021-04-01 ~ 2022-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-80,852 GBP2021-04-01 ~ 2022-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-80,852 GBP2021-04-01 ~ 2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,009,839 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,009,839 GBP2022-08-31
Property, Plant & Equipment
Buildings
2,128,291 GBP2022-08-31
2,128,291 GBP2021-03-31
Plant and equipment
3,206,650 GBP2022-08-31
3,905,179 GBP2021-03-31
Under hire purchased contracts or finance leases, Plant and equipment
2,493,228 GBP2022-08-31
3,466,675 GBP2021-03-31
Under hire purchased contracts or finance leases
2,493,228 GBP2022-08-31
3,466,675 GBP2021-03-31
Raw materials and consumables
32,054 GBP2022-08-31
8,476 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
122,918 GBP2022-08-31
96,297 GBP2021-03-31
Amounts Owed by Group Undertakings
Current
410,000 GBP2021-03-31
Other Debtors
Current
78,909 GBP2022-08-31
79,849 GBP2021-03-31
Prepayments/Accrued Income
Current
345,236 GBP2022-08-31
341,670 GBP2021-03-31
Bank Overdrafts
Current
108,375 GBP2022-08-31
100,807 GBP2021-03-31
Bank Borrowings
Current
147,673 GBP2022-08-31
149,672 GBP2021-03-31
Trade Creditors/Trade Payables
Current
157,577 GBP2022-08-31
97,043 GBP2021-03-31
Amounts owed to group undertakings
Current
1,306,774 GBP2022-08-31
1,419,103 GBP2021-03-31
Taxation/Social Security Payable
Current
36,265 GBP2022-08-31
23,181 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Current
683,250 GBP2022-08-31
569,012 GBP2021-03-31
Other Creditors
Current
291,174 GBP2022-08-31
146,243 GBP2021-03-31
Accrued Liabilities/Deferred Income
Current
67,612 GBP2022-08-31
290,424 GBP2021-03-31
Creditors
Current
2,798,700 GBP2022-08-31
2,795,485 GBP2021-03-31
Bank Borrowings
Non-current
718,974 GBP2022-08-31
891,081 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,027,266 GBP2022-08-31
1,995,205 GBP2021-03-31
Creditors
Non-current
1,746,240 GBP2022-08-31
2,886,286 GBP2021-03-31
Bank Borrowings
Current, Amounts falling due within one year
149,672 GBP2021-03-31
Total Borrowings
Current, Amounts falling due within one year
149,672 GBP2021-03-31
Bank Borrowings
Non-current, Between one and two years
158,322 GBP2022-08-31
158,322 GBP2021-03-31
Between two and five year, Non-current
417,211 GBP2022-08-31
431,791 GBP2021-03-31
Total Borrowings
866,647 GBP2022-08-31
1,040,753 GBP2021-03-31
Minimum gross finance lease payments owing
1,847,351 GBP2022-08-31
2,564,217 GBP2021-03-31
Net Deferred Tax Liability/Asset
478,947 GBP2022-08-31
411,114 GBP2021-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
67,833 GBP2021-04-01 ~ 2022-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
621,803 GBP2022-08-31
617,350 GBP2021-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,995,278 shares2022-08-31
Par Value of Share
Class 1 ordinary share
12021-04-01 ~ 2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
95,048 GBP2022-08-31
Between one and five year
253,896 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
348,944 GBP2022-08-31