Turnover/Revenue
7,921,610 GBP2024-05-01 ~ 2025-04-30
7,599,045 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-4,800,805 GBP2024-05-01 ~ 2025-04-30
-4,463,902 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
3,120,805 GBP2024-05-01 ~ 2025-04-30
3,135,143 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-2,038,957 GBP2024-05-01 ~ 2025-04-30
-2,039,134 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
706,783 GBP2024-05-01 ~ 2025-04-30
656,584 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
40,652 GBP2024-05-01 ~ 2025-04-30
11,664 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
-111,234 GBP2024-05-01 ~ 2025-04-30
-156,530 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
-668,719 GBP2024-05-01 ~ 2025-04-30
-156,530 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
23,334,262 GBP2025-04-30
24,424,574 GBP2024-04-30
Total Inventories
40,000 GBP2025-04-30
40,000 GBP2024-04-30
Debtors
1,819,306 GBP2025-04-30
1,156,813 GBP2024-04-30
Cash at bank and in hand
20,111 GBP2025-04-30
79,430 GBP2024-04-30
Current Assets
1,879,417 GBP2025-04-30
1,276,243 GBP2024-04-30
Net Current Assets/Liabilities
-742,500 GBP2025-04-30
-9,026,910 GBP2024-04-30
Total Assets Less Current Liabilities
22,591,762 GBP2025-04-30
15,397,664 GBP2024-04-30
Net Assets/Liabilities
10,690,988 GBP2025-04-30
11,359,707 GBP2024-04-30
Equity
Called up share capital
90 GBP2025-04-30
90 GBP2024-04-30
90 GBP2023-04-30
Capital redemption reserve
10 GBP2025-04-30
10 GBP2024-04-30
10 GBP2023-04-30
Revaluation reserve
9,280,178 GBP2025-04-30
9,937,033 GBP2024-04-30
10,037,407 GBP2023-04-30
Retained earnings (accumulated losses)
1,410,710 GBP2025-04-30
1,422,574 GBP2024-04-30
1,478,730 GBP2023-04-30
Equity
10,690,988 GBP2025-04-30
11,359,707 GBP2024-04-30
11,516,237 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
-111,234 GBP2024-05-01 ~ 2025-04-30
-156,530 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
472,176 GBP2024-05-01 ~ 2025-04-30
534,904 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
4,454,113 GBP2024-05-01 ~ 2025-04-30
4,206,246 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
453,949 GBP2024-05-01 ~ 2025-04-30
393,270 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
4,999,372 GBP2024-05-01 ~ 2025-04-30
4,681,380 GBP2023-05-01 ~ 2024-04-30
Average number of employees in administration and support functions
102024-05-01 ~ 2025-04-30
112023-05-01 ~ 2024-04-30
Average Number of Employees
1422024-05-01 ~ 2025-04-30
1472023-05-01 ~ 2024-04-30
Director Remuneration
20,000 GBP2024-05-01 ~ 2025-04-30
20,046 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
21,600 GBP2024-05-01 ~ 2025-04-30
21,000 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
50,833 GBP2024-05-01 ~ 2025-04-30
97,211 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
10,163 GBP2024-05-01 ~ 2025-04-30
2,916 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
628,143 GBP2025-04-30
608,119 GBP2024-04-30
Deferred Tax Liabilities
3,764,879 GBP2025-04-30
3,899,875 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
23,556,759 GBP2025-04-30
24,278,471 GBP2024-04-30
Tools/Equipment for furniture and fittings
1,390,259 GBP2025-04-30
1,286,683 GBP2024-04-30
Motor vehicles
92,061 GBP2025-04-30
142,549 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
25,039,079 GBP2025-04-30
25,707,703 GBP2024-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
-743,314 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-743,314 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-50,488 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-50,488 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
456,759 GBP2025-04-30
227,662 GBP2024-04-30
Tools/Equipment for furniture and fittings
1,174,733 GBP2025-04-30
959,738 GBP2024-04-30
Motor vehicles
73,325 GBP2025-04-30
95,729 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,704,817 GBP2025-04-30
1,283,129 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
229,097 GBP2024-05-01 ~ 2025-04-30
Tools/Equipment for furniture and fittings
214,995 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
28,084 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
472,176 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-50,488 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-50,488 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Land and buildings
23,100,000 GBP2025-04-30
24,050,809 GBP2024-04-30
Tools/Equipment for furniture and fittings
215,526 GBP2025-04-30
326,945 GBP2024-04-30
Motor vehicles
18,736 GBP2025-04-30
46,820 GBP2024-04-30
Trade Debtors/Trade Receivables
289,875 GBP2025-04-30
239,261 GBP2024-04-30
Amounts Owed By Related Parties
1,211,237 GBP2025-04-30
410,066 GBP2024-04-30
Other Debtors
179,963 GBP2025-04-30
245,354 GBP2024-04-30
Prepayments
138,231 GBP2025-04-30
262,132 GBP2024-04-30
Debtors
Current
1,819,306 GBP2025-04-30
1,156,813 GBP2024-04-30
Total Borrowings
Current, Amounts falling due within one year
215,925 GBP2025-04-30
7,563,708 GBP2024-04-30
Corporation Tax Payable
101,053 GBP2025-04-30
138,186 GBP2024-04-30
Creditors
Current, Amounts falling due within one year
2,621,917 GBP2025-04-30
10,303,153 GBP2024-04-30
Bank Borrowings
Current
215,925 GBP2025-04-30
7,391,824 GBP2024-04-30
Other Remaining Borrowings
Current
112,256 GBP2024-04-30
Total Borrowings
Current
215,925 GBP2025-04-30
7,563,708 GBP2024-04-30
Bank Borrowings
Non-current
8,107,304 GBP2025-04-30
Total Borrowings
Non-current
8,135,895 GBP2025-04-30
138,082 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
90 shares2025-04-30
90 shares2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
19,226 GBP2025-04-30
49,304 GBP2024-04-30
Between two and five year
3,203 GBP2025-04-30
19,315 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
22,429 GBP2025-04-30
68,619 GBP2024-04-30