Average Number of Employees
1292023-12-01 ~ 2024-11-30
1272022-11-26 ~ 2023-11-30
Turnover/Revenue
19,718,058 GBP2023-12-01 ~ 2024-11-30
17,481,947 GBP2022-11-26 ~ 2023-11-30
Cost of Sales
-15,127,585 GBP2023-12-01 ~ 2024-11-30
-14,179,193 GBP2022-11-26 ~ 2023-11-30
Gross Profit/Loss
4,590,473 GBP2023-12-01 ~ 2024-11-30
3,302,754 GBP2022-11-26 ~ 2023-11-30
Administrative Expenses
-2,401,020 GBP2023-12-01 ~ 2024-11-30
-2,223,931 GBP2022-11-26 ~ 2023-11-30
Operating Profit/Loss
2,197,364 GBP2023-12-01 ~ 2024-11-30
1,087,790 GBP2022-11-26 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
252 GBP2022-11-26 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
2,197,364 GBP2023-12-01 ~ 2024-11-30
1,088,042 GBP2022-11-26 ~ 2023-11-30
Profit/Loss
1,767,466 GBP2023-12-01 ~ 2024-11-30
933,295 GBP2022-11-26 ~ 2023-11-30
Property, Plant & Equipment
749,170 GBP2024-11-30
824,172 GBP2023-11-30
Fixed Assets - Investments
54 GBP2024-11-30
54 GBP2023-11-30
Fixed Assets
749,224 GBP2024-11-30
824,226 GBP2023-11-30
Total Inventories
2,703,574 GBP2024-11-30
2,876,134 GBP2023-11-30
Debtors
Current
2,244,169 GBP2024-11-30
2,382,838 GBP2023-11-30
Cash at bank and in hand
2,138,330 GBP2024-11-30
2,228,577 GBP2023-11-30
Current Assets
7,086,073 GBP2024-11-30
7,487,549 GBP2023-11-30
Creditors
Current, Amounts falling due within one year
-3,331,972 GBP2023-11-30
Net Current Assets/Liabilities
4,178,589 GBP2024-11-30
4,155,577 GBP2023-11-30
Total Assets Less Current Liabilities
4,927,813 GBP2024-11-30
4,979,803 GBP2023-11-30
Net Assets/Liabilities
4,771,488 GBP2024-11-30
4,791,153 GBP2023-11-30
Equity
Called up share capital
150,000 GBP2024-11-30
150,000 GBP2023-11-30
150,000 GBP2022-11-26
Other miscellaneous reserve
64,787 GBP2024-11-30
47,118 GBP2023-11-30
29,449 GBP2022-11-26
Retained earnings (accumulated losses)
4,556,701 GBP2024-11-30
4,594,035 GBP2023-11-30
5,465,566 GBP2022-11-26
Equity
4,771,488 GBP2024-11-30
4,791,153 GBP2023-11-30
5,645,015 GBP2022-11-26
Profit/Loss
Retained earnings (accumulated losses)
1,767,466 GBP2023-12-01 ~ 2024-11-30
933,295 GBP2022-11-26 ~ 2023-11-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,804,800 GBP2023-12-01 ~ 2024-11-30
-1,804,826 GBP2022-11-26 ~ 2023-11-30
Equity - Income/Expense Recognised Directly
-1,787,131 GBP2023-12-01 ~ 2024-11-30
-1,787,157 GBP2022-11-26 ~ 2023-11-30
Wages/Salaries
5,102,507 GBP2023-12-01 ~ 2024-11-30
4,379,134 GBP2022-11-26 ~ 2023-11-30
Social Security Costs
512,270 GBP2023-12-01 ~ 2024-11-30
453,567 GBP2022-11-26 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
6,081,174 GBP2023-12-01 ~ 2024-11-30
5,239,647 GBP2022-11-26 ~ 2023-11-30
Director Remuneration
711,401 GBP2023-12-01 ~ 2024-11-30
538,505 GBP2022-11-26 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-32,325 GBP2023-12-01 ~ 2024-11-30
27,980 GBP2022-11-26 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
549,341 GBP2023-12-01 ~ 2024-11-30
272,011 GBP2022-11-26 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,750,263 GBP2024-11-30
2,810,883 GBP2023-11-30
Office equipment
39,651 GBP2024-11-30
23,508 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
2,789,914 GBP2024-11-30
2,834,391 GBP2023-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-128,141 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals
-128,141 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,986,711 GBP2023-11-30
Office equipment
23,508 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,010,219 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
127,637 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-97,112 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-97,112 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,016,792 GBP2024-11-30
Office equipment
23,952 GBP2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,040,744 GBP2024-11-30
Property, Plant & Equipment
Plant and equipment
733,471 GBP2024-11-30
824,172 GBP2023-11-30
Office equipment
15,699 GBP2024-11-30
Investments in Subsidiaries
54 GBP2024-11-30
54 GBP2023-11-30
Raw materials and consumables
482,337 GBP2024-11-30
1,101,380 GBP2023-11-30
Value of work in progress
1,077,169 GBP2024-11-30
776,413 GBP2023-11-30
Finished Goods/Goods for Resale
1,144,068 GBP2024-11-30
998,341 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
1,882,998 GBP2024-11-30
1,749,269 GBP2023-11-30
Amounts Owed by Group Undertakings
Current
182,503 GBP2024-11-30
429,338 GBP2023-11-30
Other Debtors
Current
145,963 GBP2024-11-30
134,667 GBP2023-11-30
Prepayments/Accrued Income
Current
32,705 GBP2024-11-30
31,435 GBP2023-11-30
Trade Creditors/Trade Payables
Current
1,106,012 GBP2024-11-30
1,458,487 GBP2023-11-30
Amounts owed to group undertakings
Current
208,326 GBP2024-11-30
208,326 GBP2023-11-30
Corporation Tax Payable
Current
252,254 GBP2024-11-30
4,518 GBP2023-11-30
Taxation/Social Security Payable
Current
123,361 GBP2024-11-30
114,834 GBP2023-11-30
Other Creditors
Current
194,338 GBP2024-11-30
742,528 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
1,023,193 GBP2024-11-30
803,279 GBP2023-11-30
Creditors
Current
2,907,484 GBP2024-11-30
3,331,972 GBP2023-11-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
32,325 GBP2023-12-01 ~ 2024-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
182,187 GBP2024-11-30
199,818 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150,000 shares2024-11-30
150,000 shares2023-11-30
Par Value of Share
Class 1 ordinary share
1.002023-12-01 ~ 2024-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
376,996 GBP2024-11-30
417,973 GBP2023-11-30
Between one and five year
60,625 GBP2024-11-30
391,921 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
437,621 GBP2024-11-30
809,894 GBP2023-11-30