Average Number of Employees
32023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Property, Plant & Equipment
9,123,733 GBP2023-12-31
9,108,304 GBP2022-12-31
Debtors
87,840 GBP2023-12-31
96,204 GBP2022-12-31
Cash at bank and in hand
1,245,527 GBP2023-12-31
877,167 GBP2022-12-31
Current Assets
1,333,367 GBP2023-12-31
973,371 GBP2022-12-31
Creditors
Amounts falling due within one year
4,958,220 GBP2023-12-31
4,784,934 GBP2022-12-31
Net Current Assets/Liabilities
3,624,853 GBP2023-12-31
3,811,563 GBP2022-12-31
Total Assets Less Current Liabilities
5,498,880 GBP2023-12-31
5,296,741 GBP2022-12-31
Creditors
Amounts falling due after one year
1,900,600 GBP2023-12-31
1,929,203 GBP2022-12-31
Net Assets/Liabilities
2,443,495 GBP2023-12-31
2,349,322 GBP2022-12-31
Equity
Called up share capital
4,000 GBP2023-12-31
4,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,255,598 GBP2023-12-31
1,161,425 GBP2022-12-31
Equity
2,443,495 GBP2023-12-31
2,349,322 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.202023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-13,431 GBP2023-01-01 ~ 2023-12-31
32,406 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
27,129 GBP2023-01-01 ~ 2023-12-31
89,798 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,990,000 GBP2023-12-31
5,990,000 GBP2022-12-31
Land and buildings, Long leasehold
3,081,000 GBP2023-12-31
3,000,000 GBP2022-12-31
Plant and equipment
212,000 GBP2023-12-31
212,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
9,283,000 GBP2023-12-31
9,202,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
159,267 GBP2023-12-31
93,696 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
159,267 GBP2023-12-31
93,696 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
65,571 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
65,571 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
5,990,000 GBP2023-12-31
5,990,000 GBP2022-12-31
Land and buildings, Long leasehold
3,081,000 GBP2023-12-31
3,000,000 GBP2022-12-31
Plant and equipment
52,733 GBP2023-12-31
118,304 GBP2022-12-31
Trade Debtors/Trade Receivables
76,188 GBP2023-12-31
81,801 GBP2022-12-31
Other Debtors
11,652 GBP2023-12-31
14,403 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
69,993 GBP2023-12-31
69,824 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
232,597 GBP2023-12-31
127,383 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
165,340 GBP2023-12-31
237,804 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
40,560 GBP2023-12-31
57,392 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
15,808 GBP2023-12-31
1,384 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
1,900,600 GBP2023-12-31
1,929,203 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
360,206 GBP2023-12-31
373,637 GBP2022-12-31
Deferred Tax Liabilities
360,206 GBP2023-12-31
373,637 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,000 GBP2023-12-31
9,000 GBP2022-12-31
Between one and five year
36,000 GBP2023-12-31
36,000 GBP2022-12-31
More than five year
936,000 GBP2023-12-31
945,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
981,000 GBP2023-12-31
990,000 GBP2022-12-31