Cost of Sales
-3,024,095 GBP2021-05-01 ~ 2022-04-30
-2,620,353 GBP2020-05-01 ~ 2021-04-30
Administrative Expenses
-821,191 GBP2021-05-01 ~ 2022-04-30
-685,869 GBP2020-05-01 ~ 2021-04-30
Profit/Loss on Ordinary Activities Before Tax
3,529,287 GBP2021-05-01 ~ 2022-04-30
69,864 GBP2020-05-01 ~ 2021-04-30
Profit/Loss
3,848,829 GBP2021-05-01 ~ 2022-04-30
50,302 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
0 GBP2020-05-01 ~ 2021-04-30
Comprehensive Income/Expense
2,312,392 GBP2021-05-01 ~ 2022-04-30
50,302 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment
6,400,470 GBP2022-04-30
7,974,583 GBP2021-04-30
Debtors
1,011,556 GBP2022-04-30
479,235 GBP2021-04-30
Cash at bank and in hand
3,018,517 GBP2022-04-30
85,844 GBP2021-04-30
Current Assets
4,032,996 GBP2022-04-30
568,267 GBP2021-04-30
Creditors
Current, Amounts falling due within one year
-1,456,567 GBP2022-04-30
-802,514 GBP2021-04-30
Net Current Assets/Liabilities
2,576,429 GBP2022-04-30
-234,247 GBP2021-04-30
Total Assets Less Current Liabilities
8,976,899 GBP2022-04-30
7,740,336 GBP2021-04-30
Creditors
Non-current, Amounts falling due after one year
-3,307,176 GBP2022-04-30
-4,063,463 GBP2021-04-30
Net Assets/Liabilities
5,522,943 GBP2022-04-30
3,210,551 GBP2021-04-30
Equity
Called up share capital
3 GBP2022-04-30
3 GBP2021-04-30
3 GBP2020-04-30
Revaluation reserve
473,453 GBP2022-04-30
2,009,890 GBP2021-04-30
2,009,890 GBP2020-04-30
Retained earnings (accumulated losses)
5,049,487 GBP2022-04-30
1,200,658 GBP2021-04-30
1,150,356 GBP2020-04-30
Equity
5,522,943 GBP2022-04-30
3,210,551 GBP2021-04-30
3,160,249 GBP2020-04-30
Profit/Loss
Retained earnings (accumulated losses)
3,848,829 GBP2021-05-01 ~ 2022-04-30
50,302 GBP2020-05-01 ~ 2021-04-30
Audit Fees/Expenses
24,000 GBP2021-05-01 ~ 2022-04-30
30,000 GBP2020-05-01 ~ 2021-04-30
Average Number of Employees
1172021-05-01 ~ 2022-04-30
1152020-05-01 ~ 2021-04-30
Wages/Salaries
2,080,705 GBP2021-05-01 ~ 2022-04-30
1,991,662 GBP2020-05-01 ~ 2021-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
67,720 GBP2021-05-01 ~ 2022-04-30
33,614 GBP2020-05-01 ~ 2021-04-30
Staff Costs/Employee Benefits Expense
2,309,161 GBP2021-05-01 ~ 2022-04-30
2,167,987 GBP2020-05-01 ~ 2021-04-30
Director Remuneration
50,371 GBP2021-05-01 ~ 2022-04-30
50,371 GBP2020-05-01 ~ 2021-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-319,542 GBP2021-05-01 ~ 2022-04-30
19,562 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
6,250,000 GBP2022-04-30
7,568,000 GBP2021-04-30
Improvements to leasehold property
0 GBP2022-04-30
264,773 GBP2021-04-30
Furniture and fittings
959,488 GBP2022-04-30
957,602 GBP2021-04-30
Property, Plant & Equipment - Gross Cost
7,209,488 GBP2022-04-30
8,790,375 GBP2021-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-1,582,773 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2022-04-30
0 GBP2021-04-30
Improvements to leasehold property
0 GBP2022-04-30
33,097 GBP2021-04-30
Furniture and fittings
809,018 GBP2022-04-30
782,695 GBP2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
809,018 GBP2022-04-30
815,792 GBP2021-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2021-05-01 ~ 2022-04-30
Improvements to leasehold property
13,239 GBP2021-05-01 ~ 2022-04-30
Furniture and fittings
26,323 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
39,562 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
6,250,000 GBP2022-04-30
7,568,000 GBP2021-04-30
Improvements to leasehold property
0 GBP2022-04-30
231,676 GBP2021-04-30
Furniture and fittings
150,470 GBP2022-04-30
174,907 GBP2021-04-30
Finished Goods/Goods for Resale
2,923 GBP2022-04-30
3,188 GBP2021-04-30
Trade Debtors/Trade Receivables
Current
273,817 GBP2022-04-30
188,155 GBP2021-04-30
Other Debtors
Current
450,155 GBP2022-04-30
258,154 GBP2021-04-30
Prepayments/Accrued Income
Current
143,362 GBP2022-04-30
32,926 GBP2021-04-30
Debtors
Current, Amounts falling due within one year
867,334 GBP2022-04-30
479,235 GBP2021-04-30
Other Debtors
Non-current
144,222 GBP2022-04-30
0 GBP2021-04-30
Bank Borrowings/Overdrafts
Current
284,200 GBP2022-04-30
223,310 GBP2021-04-30
Trade Creditors/Trade Payables
Current
339,155 GBP2022-04-30
199,554 GBP2021-04-30
Corporation Tax Payable
Current
144,222 GBP2022-04-30
0 GBP2021-04-30
Other Taxation & Social Security Payable
Current
398,893 GBP2022-04-30
185,006 GBP2021-04-30
Other Creditors
Current
156,776 GBP2022-04-30
100,362 GBP2021-04-30
Accrued Liabilities/Deferred Income
Current
86,811 GBP2022-04-30
94,282 GBP2021-04-30
Creditors
Current
1,456,567 GBP2022-04-30
802,514 GBP2021-04-30
Bank Borrowings/Overdrafts
Non-current
3,307,176 GBP2022-04-30
4,063,463 GBP2021-04-30
Bank Borrowings
3,591,376 GBP2022-04-30
4,167,958 GBP2021-04-30
Bank Overdrafts
0 GBP2022-04-30
118,815 GBP2021-04-30
-118,815 GBP2021-04-30
Total Borrowings
3,591,376 GBP2022-04-30
4,286,773 GBP2021-04-30
Current
284,200 GBP2022-04-30
223,310 GBP2021-04-30
Non-current
3,307,176 GBP2022-04-30
4,063,463 GBP2021-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
41,175 GBP2022-04-30
29,810 GBP2021-04-30
Between two and five year
153,603 GBP2022-04-30
118,108 GBP2021-04-30
More than five year
36,148 GBP2022-04-30
22,838 GBP2021-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
230,926 GBP2022-04-30
170,756 GBP2021-04-30