Average Number of Employees
02022-07-01 ~ 2023-06-30
02021-07-01 ~ 2022-06-30
Property, Plant & Equipment
4,977,782 GBP2023-06-30
5,011,195 GBP2022-06-30
Fixed Assets - Investments
9,019,711 GBP2023-06-30
21,539,799 GBP2022-06-30
Investment Property
11,595,528 GBP2023-06-30
12,536,527 GBP2022-06-30
Fixed Assets
25,593,021 GBP2023-06-30
39,087,521 GBP2022-06-30
Total Inventories
174,907 GBP2023-06-30
175,949 GBP2022-06-30
Debtors
13,531,166 GBP2023-06-30
1,604,341 GBP2022-06-30
Cash at bank and in hand
15,458,430 GBP2023-06-30
17,244,114 GBP2022-06-30
Current Assets
29,164,503 GBP2023-06-30
19,024,404 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-3,369,389 GBP2023-06-30
-8,406,522 GBP2022-06-30
Net Current Assets/Liabilities
25,795,114 GBP2023-06-30
10,617,882 GBP2022-06-30
Total Assets Less Current Liabilities
51,388,135 GBP2023-06-30
49,705,403 GBP2022-06-30
Net Assets/Liabilities
50,727,352 GBP2023-06-30
49,083,216 GBP2022-06-30
Equity
Called up share capital
2 GBP2023-06-30
2 GBP2022-06-30
2 GBP2021-07-01
Share premium
5,639,999 GBP2023-06-30
5,639,999 GBP2022-06-30
5,639,999 GBP2021-07-01
Capital redemption reserve
1,000 GBP2023-06-30
1,000 GBP2022-06-30
1,000 GBP2021-07-01
Retained earnings (accumulated losses)
45,086,351 GBP2023-06-30
43,442,215 GBP2022-06-30
48,610,253 GBP2021-07-01
Equity
50,727,352 GBP2023-06-30
49,083,216 GBP2022-06-30
54,251,254 GBP2021-07-01
Profit/Loss
Retained earnings (accumulated losses)
1,644,136 GBP2022-07-01 ~ 2023-06-30
-5,168,038 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
1,644,136 GBP2022-07-01 ~ 2023-06-30
-5,168,038 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,644,136 GBP2022-07-01 ~ 2023-06-30
-5,168,038 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
1,644,136 GBP2022-07-01 ~ 2023-06-30
-5,168,038 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Buildings
5,177,453 GBP2023-06-30
5,177,453 GBP2022-06-30
Plant and equipment
2,338,924 GBP2023-06-30
2,249,074 GBP2022-06-30
Motor vehicles
102,180 GBP2023-06-30
102,180 GBP2022-06-30
Furniture and fittings
662,328 GBP2023-06-30
618,905 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
8,280,885 GBP2023-06-30
8,147,612 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-112,260 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-112,260 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,022,027 GBP2022-06-30
Motor vehicles
76,894 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,136,417 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
122,652 GBP2022-07-01 ~ 2023-06-30
Motor vehicles, Owned/Freehold
10,800 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
278,946 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-112,260 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-112,260 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,032,419 GBP2023-06-30
Motor vehicles
87,694 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,303,103 GBP2023-06-30
Property, Plant & Equipment
Buildings
3,994,463 GBP2023-06-30
4,139,957 GBP2022-06-30
Plant and equipment
306,505 GBP2023-06-30
227,047 GBP2022-06-30
Motor vehicles
14,486 GBP2023-06-30
25,286 GBP2022-06-30
Furniture and fittings
662,328 GBP2023-06-30
618,905 GBP2022-06-30
Investments in Subsidiaries
2,310,769 GBP2023-06-30
2,257,294 GBP2022-06-30
Value of work in progress
82,476 GBP2023-06-30
77,649 GBP2022-06-30
Finished Goods/Goods for Resale
92,431 GBP2023-06-30
98,300 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
58,772 GBP2023-06-30
90,312 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
1,483,421 GBP2023-06-30
1,428,459 GBP2022-06-30
Other Debtors
Current
84,077 GBP2023-06-30
77,861 GBP2022-06-30
Prepayments/Accrued Income
Current
5,487 GBP2023-06-30
7,709 GBP2022-06-30
Debtors
Current
13,531,166 GBP2023-06-30
1,604,341 GBP2022-06-30
Trade Creditors/Trade Payables
Current
818,397 GBP2023-06-30
502,461 GBP2022-06-30
Amounts owed to group undertakings
Current
2,209,072 GBP2023-06-30
7,108,080 GBP2022-06-30
Taxation/Social Security Payable
Current
81,057 GBP2023-06-30
577,692 GBP2022-06-30
Other Creditors
Current
2,696 GBP2023-06-30
4,239 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
258,167 GBP2023-06-30
214,050 GBP2022-06-30
Creditors
Current
3,369,389 GBP2023-06-30
8,406,522 GBP2022-06-30
Net Deferred Tax Liability/Asset
-660,783 GBP2023-06-30
-622,187 GBP2022-06-30
-195,028 GBP2021-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-38,596 GBP2022-07-01 ~ 2023-06-30
-427,159 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-816,699 GBP2023-06-30
-900,624 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10 shares2023-06-30
10 shares2022-06-30
Par Value of Share
Class 2 ordinary share
0.102022-07-01 ~ 2023-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10 shares2023-06-30
10 shares2022-06-30
Par Value of Share
Class 3 ordinary share
0.102022-07-01 ~ 2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
41,020 GBP2023-06-30
58,424 GBP2022-06-30
Between one and five year
17,321 GBP2023-06-30
61,822 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
58,341 GBP2023-06-30
120,246 GBP2022-06-30