Cost of Sales
-464,188 GBP2023-01-01 ~ 2024-03-31
-399,153 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-15,829,175 GBP2023-01-01 ~ 2024-03-31
-13,498,013 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
84,701 GBP2023-01-01 ~ 2024-03-31
35,600 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
3,245,977 GBP2023-01-01 ~ 2024-03-31
2,741,027 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
3,641,025 GBP2023-01-01 ~ 2024-03-31
2,387,363 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
127,813 GBP2024-03-31
148,035 GBP2022-12-31
Debtors
11,350,194 GBP2024-03-31
7,582,549 GBP2022-12-31
Cash at bank and in hand
2,556,657 GBP2024-03-31
5,283,236 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,175,607 GBP2024-03-31
-4,752,702 GBP2022-12-31
Non-current, Amounts falling due after one year
0 GBP2024-03-31
-2,200,000 GBP2022-12-31
Net Assets/Liabilities
11,981,648 GBP2024-03-31
8,166,804 GBP2022-12-31
Equity
Called up share capital
5 GBP2024-03-31
5 GBP2022-12-31
5 GBP2021-12-31
Other miscellaneous reserve
887,001 GBP2024-03-31
713,182 GBP2022-12-31
265,732 GBP2021-12-31
Retained earnings (accumulated losses)
11,094,642 GBP2024-03-31
7,453,617 GBP2022-12-31
5,266,254 GBP2021-12-31
Equity
11,981,648 GBP2024-03-31
8,166,804 GBP2022-12-31
5,531,991 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,641,025 GBP2023-01-01 ~ 2024-03-31
2,387,363 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
902023-01-01 ~ 2024-03-31
862022-01-01 ~ 2022-12-31
Wages/Salaries
10,612,650 GBP2023-01-01 ~ 2024-03-31
8,247,577 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
218,670 GBP2023-01-01 ~ 2024-03-31
158,603 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
12,264,402 GBP2023-01-01 ~ 2024-03-31
9,505,058 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
919,775 GBP2023-01-01 ~ 2024-03-31
941,197 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
32,750 GBP2023-01-01 ~ 2024-03-31
28,750 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-56,559 GBP2023-01-01 ~ 2024-03-31
184,804 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
5,094,901 GBP2024-03-31
4,009,565 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,324,914 GBP2024-03-31
1,199,924 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
1,124,990 GBP2023-01-01 ~ 2024-03-31
Intangible Assets
Development expenditure
2,769,987 GBP2024-03-31
2,809,641 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
96,717 GBP2024-03-31
98,067 GBP2022-12-31
Computers
385,442 GBP2024-03-31
340,890 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
482,159 GBP2024-03-31
438,957 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-11,309 GBP2023-01-01 ~ 2024-03-31
Computers
-16,015 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-27,324 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
89,294 GBP2024-03-31
95,859 GBP2022-12-31
Computers
265,052 GBP2024-03-31
195,063 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
354,346 GBP2024-03-31
290,922 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,744 GBP2023-01-01 ~ 2024-03-31
Computers
85,919 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
90,663 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-11,309 GBP2023-01-01 ~ 2024-03-31
Computers
-15,930 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-27,239 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
7,423 GBP2024-03-31
2,208 GBP2022-12-31
Computers
120,390 GBP2024-03-31
145,827 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,483,973 GBP2024-03-31
2,974,796 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
338,889 GBP2024-03-31
343,182 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
6,758,432 GBP2024-03-31
3,538,829 GBP2022-12-31
Other Debtors
Current
598,448 GBP2024-03-31
446,491 GBP2022-12-31
Prepayments/Accrued Income
Current
1,170,452 GBP2024-03-31
279,251 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
11,350,194 GBP2024-03-31
7,582,549 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-03-31
800,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
387,435 GBP2024-03-31
441,880 GBP2022-12-31
Amounts owed to group undertakings
Current
1,382,127 GBP2024-03-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
748,856 GBP2024-03-31
920,644 GBP2022-12-31
Other Creditors
Current
269,021 GBP2024-03-31
216,855 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,388,168 GBP2024-03-31
2,373,323 GBP2022-12-31
Creditors
Current
4,175,607 GBP2024-03-31
4,752,702 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-03-31
2,200,000 GBP2022-12-31
Bank Borrowings
0 GBP2024-03-31
3,000,000 GBP2022-12-31
Total Borrowings
Current
0 GBP2024-03-31
800,000 GBP2022-12-31
Non-current
0 GBP2024-03-31
2,200,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
289,461 GBP2024-03-31
312,234 GBP2022-12-31
Between two and five year
687,321 GBP2024-03-31
1,062,863 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
976,782 GBP2024-03-31
1,375,097 GBP2022-12-31