82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
272023-01-01 ~ 2023-12-31
272022-01-01 ~ 2022-12-31
Turnover/Revenue
9,302,253 GBP2023-01-01 ~ 2023-12-31
9,710,260 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-3,146,352 GBP2023-01-01 ~ 2023-12-31
-2,863,602 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
6,155,901 GBP2023-01-01 ~ 2023-12-31
6,846,658 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,456,808 GBP2023-01-01 ~ 2023-12-31
-3,689,002 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
3,163,734 GBP2023-01-01 ~ 2023-12-31
3,731,744 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
73,785 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,237,519 GBP2023-01-01 ~ 2023-12-31
3,731,744 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,778,108 GBP2023-01-01 ~ 2023-12-31
3,431,980 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
1,792,168 GBP2023-12-31
1,210,985 GBP2022-12-31
Property, Plant & Equipment
89,641 GBP2023-12-31
62,744 GBP2022-12-31
Fixed Assets - Investments
417,364 GBP2023-12-31
417,364 GBP2022-12-31
Fixed Assets
2,299,173 GBP2023-12-31
1,691,093 GBP2022-12-31
Debtors
Current
6,293,294 GBP2023-12-31
5,677,810 GBP2022-12-31
Cash at bank and in hand
724,745 GBP2023-12-31
469,397 GBP2022-12-31
Current Assets
7,018,039 GBP2023-12-31
6,147,207 GBP2022-12-31
Net Current Assets/Liabilities
5,547,599 GBP2023-12-31
4,677,571 GBP2022-12-31
Net Assets/Liabilities
7,846,772 GBP2023-12-31
6,368,664 GBP2022-12-31
Equity
Called up share capital
2,823 GBP2023-12-31
2,823 GBP2022-12-31
2,823 GBP2022-01-01
Share premium
30,816 GBP2023-12-31
30,816 GBP2022-12-31
30,816 GBP2022-01-01
Capital redemption reserve
2,814 GBP2023-12-31
2,814 GBP2022-12-31
2,814 GBP2022-01-01
Retained earnings (accumulated losses)
7,810,319 GBP2023-12-31
6,332,211 GBP2022-12-31
5,510,231 GBP2022-01-01
Equity
7,846,772 GBP2023-12-31
6,368,664 GBP2022-12-31
5,546,684 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,778,108 GBP2023-01-01 ~ 2023-12-31
3,431,980 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,300,000 GBP2023-01-01 ~ 2023-12-31
-2,610,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,300,000 GBP2023-01-01 ~ 2023-12-31
-2,610,000 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
83,832 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
760,817 GBP2023-01-01 ~ 2023-12-31
709,031 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
1,300,000 GBP2023-01-01 ~ 2023-12-31
2,610,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
8,627,690 GBP2023-12-31
7,564,976 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
6,835,522 GBP2023-12-31
6,353,991 GBP2022-12-31
Intangible Assets
Development expenditure
1,792,168 GBP2023-12-31
1,210,985 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
129,718 GBP2022-12-31
Office equipment
91,234 GBP2022-12-31
Computers
349,586 GBP2023-12-31
284,645 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
349,586 GBP2023-12-31
505,597 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-129,718 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-220,952 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
129,718 GBP2022-12-31
Office equipment
91,234 GBP2022-12-31
Computers
221,901 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
442,853 GBP2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-129,718 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-220,952 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
259,945 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
259,945 GBP2023-12-31
Property, Plant & Equipment
Computers
89,641 GBP2023-12-31
62,744 GBP2022-12-31
Investments in Subsidiaries
417,364 GBP2023-12-31
417,364 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,813,426 GBP2023-12-31
2,372,742 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
4,382,987 GBP2023-12-31
3,019,156 GBP2022-12-31
Other Debtors
Current
3,755 GBP2023-12-31
230,253 GBP2022-12-31
Prepayments/Accrued Income
Current
93,126 GBP2023-12-31
55,659 GBP2022-12-31
Trade Creditors/Trade Payables
Current
202,665 GBP2023-12-31
109,407 GBP2022-12-31
Amounts owed to group undertakings
Current
470,022 GBP2022-12-31
Corporation Tax Payable
Current
322,630 GBP2023-12-31
Taxation/Social Security Payable
Current
522,730 GBP2023-12-31
625,057 GBP2022-12-31
Other Creditors
Current
2,426 GBP2023-12-31
14,343 GBP2022-12-31
Accrued Liabilities
Current
186,288 GBP2023-12-31
151,338 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,835 shares2023-12-31
1,835 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
1,835 GBP2023-01-01 ~ 2023-12-31
1,835 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
358 shares2023-12-31
358 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 2 ordinary share
358 GBP2023-01-01 ~ 2023-12-31
358 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
357 shares2023-12-31
357 shares2022-12-31
Par Value of Share
Class 3 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
136 shares2023-12-31
136 shares2022-12-31
Par Value of Share
Class 4 ordinary share
1.002023-01-01 ~ 2023-12-31