Average Number of Employees
52022-01-01 ~ 2022-12-31
62021-01-01 ~ 2021-12-31
Turnover/Revenue
549,165 GBP2022-01-01 ~ 2022-12-31
726,671 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-473,401 GBP2022-01-01 ~ 2022-12-31
-431,793 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
75,764 GBP2022-01-01 ~ 2022-12-31
294,878 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-24,536 GBP2022-01-01 ~ 2022-12-31
-204,422 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
51,228 GBP2022-01-01 ~ 2022-12-31
90,456 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,429 GBP2022-01-01 ~ 2022-12-31
240 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
52,657 GBP2022-01-01 ~ 2022-12-31
90,696 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-9,752 GBP2022-01-01 ~ 2022-12-31
-16,550 GBP2021-01-01 ~ 2021-12-31
Equity
Retained earnings (accumulated losses)
1,511,829 GBP2022-12-31
2,168,924 GBP2021-12-31
2,394,778 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
42,905 GBP2022-01-01 ~ 2022-12-31
74,146 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-700,000 GBP2022-01-01 ~ 2022-12-31
-300,000 GBP2021-01-01 ~ 2021-12-31
Debtors
Current
27,839 GBP2022-12-31
94,693 GBP2021-12-31
Cash at bank and in hand
2,188,778 GBP2022-12-31
2,207,065 GBP2021-12-31
Current Assets
2,216,617 GBP2022-12-31
2,301,758 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-704,787 GBP2022-12-31
-132,833 GBP2021-12-31
Net Current Assets/Liabilities
1,511,830 GBP2022-12-31
2,168,925 GBP2021-12-31
Net Assets/Liabilities
1,511,830 GBP2022-12-31
2,168,925 GBP2021-12-31
Equity
Called up share capital
1 GBP2022-12-31
1 GBP2021-12-31
Equity
1,511,830 GBP2022-12-31
2,168,925 GBP2021-12-31
Property, Plant & Equipment - Depreciation rate used
Computers
252022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
1,215 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
14,996 GBP2022-12-31
49,162 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
10,573 GBP2022-12-31
12,114 GBP2021-12-31
Prepayments/Accrued Income
Current
2,270 GBP2022-12-31
33,417 GBP2021-12-31
Trade Creditors/Trade Payables
Current
41,724 GBP2022-12-31
49,678 GBP2021-12-31
Amounts owed to group undertakings
Current
644,432 GBP2022-12-31
23,861 GBP2021-12-31
Corporation Tax Payable
Current
2,541 GBP2022-12-31
16,550 GBP2021-12-31
Taxation/Social Security Payable
Current
11,533 GBP2022-12-31
18,125 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
4,557 GBP2022-12-31
24,619 GBP2021-12-31
Creditors
Current
704,787 GBP2022-12-31
132,833 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2022-12-31
1 shares2021-12-31
Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2022-12-31