Property, Plant & Equipment
155,457 GBP2021-12-31
50,821 GBP2020-12-31
Fixed Assets - Investments
200 GBP2021-12-31
200 GBP2020-12-31
Fixed Assets
155,657 GBP2021-12-31
51,021 GBP2020-12-31
Debtors
3,811,951 GBP2021-12-31
2,270,828 GBP2020-12-31
Current assets - Investments
58,000 GBP2021-12-31
64,712 GBP2020-12-31
Cash at bank and in hand
2,280,665 GBP2021-12-31
2,105,251 GBP2020-12-31
Current Assets
6,150,616 GBP2021-12-31
4,440,791 GBP2020-12-31
Creditors
Current
5,009,409 GBP2021-12-31
1,249,571 GBP2020-12-31
Net Current Assets/Liabilities
1,141,207 GBP2021-12-31
3,191,220 GBP2020-12-31
Total Assets Less Current Liabilities
1,296,864 GBP2021-12-31
3,242,241 GBP2020-12-31
Net Assets/Liabilities
631,240 GBP2021-12-31
2,302,081 GBP2020-12-31
Equity
Called up share capital
951 GBP2021-12-31
951 GBP2020-12-31
Share premium
608,664 GBP2021-12-31
608,664 GBP2020-12-31
Capital redemption reserve
101 GBP2021-12-31
101 GBP2020-12-31
Retained earnings (accumulated losses)
21,524 GBP2021-12-31
1,692,365 GBP2020-12-31
Equity
631,240 GBP2021-12-31
2,302,081 GBP2020-12-31
Average Number of Employees
542021-01-01 ~ 2021-12-31
382020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Net goodwill
800,000 GBP2020-12-31
Intangible assets - Disposals
Net goodwill
-800,000 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
800,000 GBP2020-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-800,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
341,947 GBP2021-12-31
294,762 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
656,013 GBP2021-12-31
516,808 GBP2020-12-31
Property, Plant & Equipment - Disposals
-5,730 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
283,754 GBP2021-12-31
260,801 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
500,556 GBP2021-12-31
465,987 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
22,953 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,569 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
58,193 GBP2021-12-31
33,961 GBP2020-12-31
Investments in Group Undertakings
Cost valuation
200 GBP2020-12-31
Investments in Group Undertakings
200 GBP2021-12-31
200 GBP2020-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
2,420,577 GBP2021-12-31
988,216 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
1,146,668 GBP2021-12-31
1,029,266 GBP2020-12-31
Other Debtors
Amounts falling due within one year, Current
244,706 GBP2021-12-31
253,346 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
3,811,951 GBP2021-12-31
2,270,828 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
250,000 GBP2021-12-31
226,984 GBP2020-12-31
Trade Creditors/Trade Payables
Current
61,298 GBP2021-12-31
52,427 GBP2020-12-31
Amounts owed to group undertakings
Current
252,416 GBP2021-12-31
56,034 GBP2020-12-31
Other Taxation & Social Security Payable
Current
1,093,816 GBP2021-12-31
723,761 GBP2020-12-31
Other Creditors
Current
3,351,879 GBP2021-12-31
190,365 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
604,167 GBP2021-12-31
854,167 GBP2020-12-31
Other Creditors
Non-current
50,617 GBP2021-12-31
79,540 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
272,949 GBP2021-12-31
231,390 GBP2020-12-31
Between one and five year
471,733 GBP2021-12-31
636,323 GBP2020-12-31
All periods
744,682 GBP2021-12-31
867,713 GBP2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,555,889 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
3,555,889 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-5,226,730 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-5,226,730 GBP2021-01-01 ~ 2021-12-31