Administrative Expenses
-3,084,226 GBP2024-01-01 ~ 2024-12-31
-3,469,303 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,309,313 GBP2024-01-01 ~ 2024-12-31
1,154,444 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,129,880 GBP2024-01-01 ~ 2024-12-31
1,011,198 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
210,981 GBP2024-12-31
333,373 GBP2023-12-31
Fixed Assets - Investments
200 GBP2024-12-31
200 GBP2023-12-31
Fixed Assets
211,181 GBP2024-12-31
333,573 GBP2023-12-31
Debtors
8,572,481 GBP2024-12-31
6,282,499 GBP2023-12-31
Current assets - Investments
39,090 GBP2024-12-31
39,090 GBP2023-12-31
Cash at bank and in hand
74,993 GBP2024-12-31
330,391 GBP2023-12-31
Current Assets
8,686,564 GBP2024-12-31
6,651,980 GBP2023-12-31
Net Current Assets/Liabilities
5,022,612 GBP2024-12-31
3,829,922 GBP2023-12-31
Total Assets Less Current Liabilities
5,233,793 GBP2024-12-31
4,163,495 GBP2023-12-31
Net Assets/Liabilities
5,117,290 GBP2024-12-31
3,987,410 GBP2023-12-31
Equity
Called up share capital
951 GBP2024-12-31
951 GBP2023-12-31
951 GBP2022-12-31
Share premium
608,664 GBP2024-12-31
608,664 GBP2023-12-31
608,664 GBP2022-12-31
Capital redemption reserve
101 GBP2024-12-31
101 GBP2023-12-31
101 GBP2022-12-31
Retained earnings (accumulated losses)
4,507,574 GBP2024-12-31
3,377,694 GBP2023-12-31
2,366,496 GBP2022-12-31
Equity
5,117,290 GBP2024-12-31
3,987,410 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,129,880 GBP2024-01-01 ~ 2024-12-31
1,011,198 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
28,000 GBP2024-01-01 ~ 2024-12-31
22,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
492024-01-01 ~ 2024-12-31
592023-01-01 ~ 2023-12-31
Wages/Salaries
6,608,104 GBP2024-01-01 ~ 2024-12-31
5,730,597 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
100,652 GBP2024-01-01 ~ 2024-12-31
113,067 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,548,174 GBP2024-01-01 ~ 2024-12-31
6,956,096 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
366,667 GBP2024-01-01 ~ 2024-12-31
402,969 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,588 GBP2024-01-01 ~ 2024-12-31
-10,345 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
665,451 GBP2024-12-31
665,451 GBP2023-12-31
Plant and equipment
97,557 GBP2024-12-31
374,928 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
763,008 GBP2024-12-31
1,040,379 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-277,371 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-277,371 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
455,983 GBP2024-12-31
364,543 GBP2023-12-31
Plant and equipment
96,044 GBP2024-12-31
342,463 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
552,027 GBP2024-12-31
707,006 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
91,440 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
30,952 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
122,392 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-277,371 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-277,371 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
209,468 GBP2024-12-31
300,908 GBP2023-12-31
Plant and equipment
1,513 GBP2024-12-31
32,465 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,892,519 GBP2024-12-31
1,701,113 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
6,684 GBP2024-12-31
17,704 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
6,446,664 GBP2024-12-31
4,338,065 GBP2023-12-31
Other Debtors
Current
117,155 GBP2024-12-31
125,870 GBP2023-12-31
Prepayments/Accrued Income
Current
109,459 GBP2024-12-31
99,747 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
100,332 GBP2024-12-31
104,905 GBP2023-12-31
Trade Creditors/Trade Payables
Current
274,067 GBP2024-12-31
337,889 GBP2023-12-31
Amounts owed to group undertakings
Current
1,288,809 GBP2024-12-31
1,413,920 GBP2023-12-31
Other Taxation & Social Security Payable
Current
523,924 GBP2024-12-31
427,654 GBP2023-12-31
Other Creditors
Current
3,183 GBP2024-12-31
72,530 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,473,637 GBP2024-12-31
465,160 GBP2023-12-31
Creditors
Current
3,663,952 GBP2024-12-31
2,822,058 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
114,975 GBP2024-12-31
167,969 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
427,187 GBP2024-12-31
Between two and five year
726,793 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,153,980 GBP2024-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
100,332 GBP2024-12-31
104,905 GBP2023-12-31
Minimum gross finance lease payments owing
215,307 GBP2024-12-31
272,874 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
78,209 shares2024-12-31
78,209 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
23,786 shares2024-12-31
23,786 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
363,107 shares2024-12-31
363,107 shares2023-12-31
Par Value of Share
Class 4 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
363,107 shares2024-12-31
363,107 shares2023-12-31
Equity
Called up share capital
828 GBP2024-12-31
828 GBP2023-12-31