Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
5,395,748 GBP2023-01-01 ~ 2023-12-31
5,276,415 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
5,230,001 GBP2023-01-01 ~ 2023-12-31
4,969,106 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
165,747 GBP2023-01-01 ~ 2023-12-31
307,309 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
30,181 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
326,462 GBP2023-01-01 ~ 2023-12-31
760 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-160,715 GBP2023-01-01 ~ 2023-12-31
336,730 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-20,682 GBP2023-01-01 ~ 2023-12-31
97,681 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-140,033 GBP2023-01-01 ~ 2023-12-31
239,049 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-140,033 GBP2023-01-01 ~ 2023-12-31
239,049 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
2,026,676 GBP2023-12-31
1,578,306 GBP2022-12-31
Property, Plant & Equipment
660,442 GBP2023-12-31
1,205,707 GBP2022-12-31
Fixed Assets
2,687,118 GBP2023-12-31
2,784,013 GBP2022-12-31
Debtors
2,480,507 GBP2023-12-31
2,775,527 GBP2022-12-31
Cash at bank and in hand
297,899 GBP2023-12-31
425,672 GBP2022-12-31
Current Assets
2,778,406 GBP2023-12-31
3,201,199 GBP2022-12-31
Creditors
Current
4,255,215 GBP2023-12-31
4,809,970 GBP2022-12-31
Net Current Assets/Liabilities
-1,476,809 GBP2023-12-31
-1,608,771 GBP2022-12-31
Total Assets Less Current Liabilities
1,210,309 GBP2023-12-31
1,175,242 GBP2022-12-31
Net Assets/Liabilities
1,040,309 GBP2023-12-31
1,085,242 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2021-12-31
Retained earnings (accumulated losses)
1,040,308 GBP2023-12-31
1,085,241 GBP2022-12-31
846,192 GBP2021-12-31
Equity
1,040,309 GBP2023-12-31
1,085,242 GBP2022-12-31
846,193 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-140,033 GBP2023-01-01 ~ 2023-12-31
239,049 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
832023-01-01 ~ 2023-12-31
712022-01-01 ~ 2022-12-31
Current Tax for the Period
162,681 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
3,886,020 GBP2023-12-31
2,932,995 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
1,859,344 GBP2023-12-31
1,354,689 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
504,655 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
2,026,676 GBP2023-12-31
1,578,306 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,292,760 GBP2023-12-31
1,577,760 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
632,318 GBP2023-12-31
372,053 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
260,265 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
660,442 GBP2023-12-31
1,205,707 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
978,724 GBP2023-12-31
999,869 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,129,872 GBP2023-12-31
1,143,272 GBP2022-12-31
Other Debtors
Current
229,225 GBP2023-12-31
229,225 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
77,000 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
65,000 GBP2022-12-31
Prepayments/Accrued Income
Current
65,686 GBP2023-12-31
338,161 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
2,480,507 GBP2023-12-31
2,775,527 GBP2022-12-31
Trade Creditors/Trade Payables
Current
18,492 GBP2023-12-31
256,013 GBP2022-12-31
Corporation Tax Payable
Current
109,329 GBP2022-12-31
Other Taxation & Social Security Payable
Current
339,779 GBP2023-12-31
399,929 GBP2022-12-31
Other Creditors
Current
579,210 GBP2023-12-31
833,044 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
3,131,135 GBP2023-12-31
3,074,060 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
80,000 GBP2023-12-31
-65,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31