Property, Plant & Equipment
325,199 GBP2023-12-31
409,382 GBP2022-12-31
Debtors
235,729 GBP2023-12-31
235,995 GBP2022-12-31
Current Assets
734,359 GBP2023-12-31
874,168 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,856,566 GBP2023-12-31
-1,610,122 GBP2022-12-31
Net Current Assets/Liabilities
-1,122,207 GBP2023-12-31
-735,954 GBP2022-12-31
Total Assets Less Current Liabilities
-797,008 GBP2023-12-31
-326,572 GBP2022-12-31
Net Assets/Liabilities
-801,164 GBP2023-12-31
-328,695 GBP2022-12-31
Equity
Called up share capital
500,000 GBP2023-12-31
500,000 GBP2022-12-31
Retained earnings (accumulated losses)
-1,301,164 GBP2023-12-31
-828,695 GBP2022-12-31
-409,190 GBP2021-12-31
Equity
-801,164 GBP2023-12-31
-328,695 GBP2022-12-31
Average Number of Employees
472023-01-01 ~ 2023-12-31
462022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
632,429 GBP2023-12-31
632,429 GBP2022-12-31
Plant and equipment
1,507,035 GBP2023-12-31
1,453,169 GBP2022-12-31
Computers
49,407 GBP2023-12-31
44,241 GBP2022-12-31
Motor vehicles
254,863 GBP2023-12-31
254,863 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,443,734 GBP2023-12-31
2,384,702 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,380 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-1,380 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
483,707 GBP2023-12-31
420,464 GBP2022-12-31
Plant and equipment
1,362,401 GBP2023-12-31
1,309,755 GBP2022-12-31
Computers
40,636 GBP2023-12-31
35,650 GBP2022-12-31
Motor vehicles
231,791 GBP2023-12-31
209,451 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,118,535 GBP2023-12-31
1,975,320 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
63,243 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
54,026 GBP2023-01-01 ~ 2023-12-31
Computers
4,986 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
22,340 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
144,595 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,380 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,380 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
148,722 GBP2023-12-31
211,965 GBP2022-12-31
Plant and equipment
144,634 GBP2023-12-31
143,414 GBP2022-12-31
Computers
8,771 GBP2023-12-31
8,591 GBP2022-12-31
Motor vehicles
23,072 GBP2023-12-31
45,412 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
0 GBP2023-12-31
21,542 GBP2022-12-31
Other Debtors
Current
161,771 GBP2023-12-31
158,351 GBP2022-12-31
Prepayments/Accrued Income
Current
73,958 GBP2023-12-31
56,102 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
235,729 GBP2023-12-31
235,995 GBP2022-12-31
Trade Creditors/Trade Payables
Current
154,071 GBP2023-12-31
204,677 GBP2022-12-31
Amounts owed to group undertakings
Current
1,593,539 GBP2023-12-31
1,306,917 GBP2022-12-31
Other Taxation & Social Security Payable
Current
28,132 GBP2023-12-31
25,221 GBP2022-12-31
Other Creditors
Current
5,718 GBP2023-12-31
4,289 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
75,106 GBP2023-12-31
69,018 GBP2022-12-31
Creditors
Current
1,856,566 GBP2023-12-31
1,610,122 GBP2022-12-31
Profit/Loss
-472,469 GBP2023-01-01 ~ 2023-12-31
-419,505 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
178,160 GBP2023-12-31
263,160 GBP2022-12-31