42990 - Construction Of Other Civil Engineering Projects N.e.c.
Average Number of Employees
622022-11-01 ~ 2023-04-30
622021-11-01 ~ 2022-10-31
Profit/Loss
457,740 GBP2022-11-01 ~ 2023-04-30
397,336 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
218,486 GBP2023-04-30
134,098 GBP2022-10-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
218,486 GBP2023-04-30
134,098 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
38,884 GBP2023-04-30
24,201 GBP2022-10-31
Turnover/Revenue
10,102,687 GBP2022-11-01 ~ 2023-04-30
19,326,784 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
7,912,640 GBP2022-11-01 ~ 2023-04-30
16,210,140 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
2,190,047 GBP2022-11-01 ~ 2023-04-30
3,116,644 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
1,585,686 GBP2022-11-01 ~ 2023-04-30
2,655,348 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
604,361 GBP2022-11-01 ~ 2023-04-30
461,296 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
-33,733 GBP2022-11-01 ~ 2023-04-30
35,789 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
638,094 GBP2022-11-01 ~ 2023-04-30
425,507 GBP2021-11-01 ~ 2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
180,354 GBP2022-11-01 ~ 2023-04-30
28,171 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
457,740 GBP2022-11-01 ~ 2023-04-30
397,336 GBP2021-11-01 ~ 2022-10-31
Intangible Assets
218,486 GBP2023-04-30
134,098 GBP2022-10-31
Property, Plant & Equipment
579,539 GBP2023-04-30
648,138 GBP2022-10-31
Fixed Assets
798,025 GBP2023-04-30
782,236 GBP2022-10-31
Total Inventories
177,479 GBP2023-04-30
101,118 GBP2022-10-31
Debtors
15,265,858 GBP2023-04-30
13,384,402 GBP2022-10-31
Cash at bank and in hand
93,064 GBP2023-04-30
121,848 GBP2022-10-31
Current Assets
15,536,401 GBP2023-04-30
13,607,368 GBP2022-10-31
Creditors
Amounts falling due within one year
11,819,241 GBP2023-04-30
10,415,744 GBP2022-10-31
Net Current Assets/Liabilities
3,717,160 GBP2023-04-30
3,191,624 GBP2022-10-31
Total Assets Less Current Liabilities
4,515,185 GBP2023-04-30
3,973,860 GBP2022-10-31
Creditors
Amounts falling due after one year
2,088,188 GBP2023-04-30
2,019,286 GBP2022-10-31
Net Assets/Liabilities
2,388,113 GBP2023-04-30
1,930,373 GBP2022-10-31
Equity
Called up share capital
1 GBP2023-04-30
1 GBP2022-10-31
1 GBP2021-10-31
Retained earnings (accumulated losses)
2,388,112 GBP2023-04-30
1,930,372 GBP2022-10-31
1,963,234 GBP2021-10-31
Equity
2,388,113 GBP2023-04-30
1,930,373 GBP2022-10-31
1,963,235 GBP2021-10-31
Profit/Loss
Retained earnings (accumulated losses)
457,740 GBP2022-11-01 ~ 2023-04-30
397,336 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
457,740 GBP2022-11-01 ~ 2023-04-30
397,336 GBP2021-11-01 ~ 2022-10-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-430,198 GBP2021-11-01 ~ 2022-10-31
Equity - Income/Expense Recognised Directly
-430,198 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
80,697 GBP2022-11-01 ~ 2023-04-30
207,867 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.252022-11-01 ~ 2023-04-30
Furniture and fittings
0.252022-11-01 ~ 2023-04-30
Motor vehicles
0.252022-11-01 ~ 2023-04-30
Office equipment
0.252022-11-01 ~ 2023-04-30
Average number of employees in administration and support functions
162022-11-01 ~ 2023-04-30
162021-11-01 ~ 2022-10-31
Wages/Salaries
1,658,194 GBP2022-11-01 ~ 2023-04-30
2,875,747 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
200,358 GBP2022-11-01 ~ 2023-04-30
431,097 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
42,923 GBP2022-11-01 ~ 2023-04-30
79,079 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
1,901,475 GBP2022-11-01 ~ 2023-04-30
3,385,923 GBP2021-11-01 ~ 2022-10-31
Director Remuneration
173,356 GBP2022-11-01 ~ 2023-04-30
341,472 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
14,683 GBP2022-11-01 ~ 2023-04-30
-5,268 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
127,619 GBP2022-11-01 ~ 2023-04-30
55,368 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
218,486 GBP2023-04-30
134,098 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,357,925 GBP2023-04-30
1,341,687 GBP2022-10-31
Furniture and fittings
41,538 GBP2023-04-30
41,538 GBP2022-10-31
Motor vehicles
552,829 GBP2023-04-30
633,683 GBP2022-10-31
Office equipment
340,916 GBP2023-04-30
339,517 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
2,293,208 GBP2023-04-30
2,356,425 GBP2022-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-80,854 GBP2022-11-01 ~ 2023-04-30
Property, Plant & Equipment - Disposals
-80,854 GBP2022-11-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
932,461 GBP2023-04-30
874,091 GBP2022-10-31
Furniture and fittings
38,143 GBP2023-04-30
37,658 GBP2022-10-31
Motor vehicles
482,015 GBP2023-04-30
546,795 GBP2022-10-31
Office equipment
261,050 GBP2023-04-30
249,743 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,713,669 GBP2023-04-30
1,708,287 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
58,370 GBP2022-11-01 ~ 2023-04-30
Furniture and fittings
485 GBP2022-11-01 ~ 2023-04-30
Motor vehicles
10,535 GBP2022-11-01 ~ 2023-04-30
Office equipment
11,307 GBP2022-11-01 ~ 2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
80,697 GBP2022-11-01 ~ 2023-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-75,315 GBP2022-11-01 ~ 2023-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-75,315 GBP2022-11-01 ~ 2023-04-30
Property, Plant & Equipment
Plant and equipment
425,464 GBP2023-04-30
467,596 GBP2022-10-31
Furniture and fittings
3,395 GBP2023-04-30
3,880 GBP2022-10-31
Motor vehicles
70,814 GBP2023-04-30
86,888 GBP2022-10-31
Office equipment
79,866 GBP2023-04-30
89,774 GBP2022-10-31
Raw Materials
177,479 GBP2023-04-30
101,118 GBP2022-10-31
Trade Debtors/Trade Receivables
7,267,818 GBP2023-04-30
5,696,701 GBP2022-10-31
Prepayments/Accrued Income
1,742,788 GBP2023-04-30
1,578,232 GBP2022-10-31
Other Debtors
724,782 GBP2023-04-30
678,855 GBP2022-10-31
Debtors
Amounts falling due after one year
4,770,991 GBP2023-04-30
4,743,016 GBP2022-10-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,765,525 GBP2023-04-30
2,072,569 GBP2022-10-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
7,480,819 GBP2023-04-30
5,576,497 GBP2022-10-31
Corporation Tax Payable
Amounts falling due within one year
199,109 GBP2023-04-30
164,553 GBP2022-10-31
Other Taxation & Social Security Payable
Amounts falling due within one year
551,477 GBP2023-04-30
550,166 GBP2022-10-31
Amounts owed to directors
Amounts falling due within one year
157,336 GBP2023-04-30
36,283 GBP2022-10-31
Other Creditors
Amounts falling due within one year
930,071 GBP2023-04-30
1,144,169 GBP2022-10-31
Amounts falling due after one year
2,088,188 GBP2023-04-30
2,019,286 GBP2022-10-31
Deferred Tax Liabilities
38,884 GBP2023-04-30
24,201 GBP2022-10-31
Par Value of Share
Class 1 ordinary share
1 shares2022-11-01 ~ 2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-04-30
1 shares2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
140,000 GBP2023-04-30
140,000 GBP2022-10-31
Between one and five year
140,000 GBP2023-04-30
280,000 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
280,000 GBP2023-04-30
420,000 GBP2022-10-31