Average Number of Employees
132023-01-01 ~ 2023-12-31
132022-01-01 ~ 2022-12-31
Turnover/Revenue
758,918 GBP2023-01-01 ~ 2023-12-31
1,438,886 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-50,231 GBP2023-01-01 ~ 2023-12-31
-84,760 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
708,687 GBP2023-01-01 ~ 2023-12-31
1,354,126 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-895,024 GBP2023-01-01 ~ 2023-12-31
-1,083,436 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-186,337 GBP2023-01-01 ~ 2023-12-31
270,690 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,503 GBP2023-01-01 ~ 2023-12-31
284 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-7,870 GBP2023-01-01 ~ 2023-12-31
-1,052 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-192,704 GBP2023-01-01 ~ 2023-12-31
269,922 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-162,292 GBP2023-01-01 ~ 2023-12-31
206,627 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
80,218 GBP2023-12-31
107,624 GBP2022-12-31
Fixed Assets
80,218 GBP2023-12-31
107,624 GBP2022-12-31
Debtors
Current
256,553 GBP2023-12-31
261,035 GBP2022-12-31
Cash at bank and in hand
140,321 GBP2023-12-31
177,293 GBP2022-12-31
Current Assets
396,874 GBP2023-12-31
438,328 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-360,131 GBP2023-12-31
-223,637 GBP2022-12-31
Net Current Assets/Liabilities
36,743 GBP2023-12-31
214,691 GBP2022-12-31
Total Assets Less Current Liabilities
116,961 GBP2023-12-31
322,315 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-186,119 GBP2023-12-31
-206,056 GBP2022-12-31
Net Assets/Liabilities
-87,491 GBP2023-12-31
91,452 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
1,000 GBP2022-01-01
Retained earnings (accumulated losses)
-88,491 GBP2023-12-31
90,452 GBP2022-12-31
927 GBP2022-01-01
Equity
-87,491 GBP2023-12-31
91,452 GBP2022-12-31
1,927 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-162,292 GBP2023-01-01 ~ 2023-12-31
206,627 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-162,292 GBP2023-01-01 ~ 2023-12-31
206,627 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-162,292 GBP2023-01-01 ~ 2023-12-31
206,627 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-16,651 GBP2023-01-01 ~ 2023-12-31
-117,102 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-16,651 GBP2023-01-01 ~ 2023-12-31
-117,102 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-16,651 GBP2023-01-01 ~ 2023-12-31
-117,102 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-16,651 GBP2023-01-01 ~ 2023-12-31
-117,102 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
02023-01-01 ~ 2023-12-31
Furniture and fittings
02023-01-01 ~ 2023-12-31
Director Remuneration
144,995 GBP2023-01-01 ~ 2023-12-31
260,148 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,474 GBP2023-01-01 ~ 2023-12-31
26,705 GBP2022-01-01 ~ 2022-12-31
Net Deferred Tax Liability/Asset
-18,333 GBP2023-12-31
-24,807 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
6,474 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-18,333 GBP2023-12-31
-24,807 GBP2022-12-31
Dividends Paid on Shares
16,651 GBP2023-01-01 ~ 2023-12-31
117,102 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
127,615 GBP2023-12-31
127,615 GBP2022-12-31
Furniture and fittings
22,530 GBP2023-12-31
22,530 GBP2022-12-31
Office equipment
81,367 GBP2023-12-31
81,367 GBP2022-12-31
Other
17,596 GBP2023-12-31
17,596 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
249,108 GBP2023-12-31
249,108 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
19,991 GBP2022-12-31
Furniture and fittings
22,530 GBP2022-12-31
Office equipment
81,367 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
141,484 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
27,406 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
27,406 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
47,397 GBP2023-12-31
Furniture and fittings
22,530 GBP2023-12-31
Office equipment
81,367 GBP2023-12-31
Other
17,596 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
168,890 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
80,218 GBP2023-12-31
107,624 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
138,313 GBP2023-12-31
129,456 GBP2022-12-31
Other Debtors
Current
109,301 GBP2023-12-31
123,027 GBP2022-12-31
Prepayments/Accrued Income
Current
8,939 GBP2023-12-31
8,552 GBP2022-12-31
Cash and Cash Equivalents
140,321 GBP2023-12-31
177,293 GBP2022-12-31
Bank Borrowings
Current
5,724 GBP2023-12-31
7,917 GBP2022-12-31
Trade Creditors/Trade Payables
Current
51,043 GBP2023-12-31
11,346 GBP2022-12-31
Amounts owed to group undertakings
Current
27,786 GBP2022-12-31
Corporation Tax Payable
Current
14,991 GBP2023-12-31
46,715 GBP2022-12-31
Taxation/Social Security Payable
Current
173,120 GBP2023-12-31
76,112 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
12,260 GBP2023-12-31
11,335 GBP2022-12-31
Other Creditors
Current
7,302 GBP2023-12-31
10,076 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
95,691 GBP2023-12-31
32,350 GBP2022-12-31
Creditors
Current
360,131 GBP2023-12-31
223,637 GBP2022-12-31
Bank Borrowings
Non-current
20,035 GBP2023-12-31
27,712 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
66,084 GBP2023-12-31
78,344 GBP2022-12-31
Creditors
Non-current
186,119 GBP2023-12-31
206,056 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
5,724 GBP2023-12-31
7,917 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
5,724 GBP2023-12-31
7,917 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
5,724 GBP2023-12-31
7,918 GBP2022-12-31
Non-current, Between two and five year
14,311 GBP2023-12-31
19,794 GBP2022-12-31
Total Borrowings
25,759 GBP2023-12-31
35,629 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
1,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31