Average Number of Employees
3092024-01-01 ~ 2024-12-31
2942023-01-01 ~ 2023-12-31
Turnover/Revenue
32,876,090 GBP2024-01-01 ~ 2024-12-31
32,849,091 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-16,570,015 GBP2024-01-01 ~ 2024-12-31
-16,139,859 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
16,306,075 GBP2024-01-01 ~ 2024-12-31
16,709,232 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-12,388,094 GBP2024-01-01 ~ 2024-12-31
-11,031,200 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
3,921,698 GBP2024-01-01 ~ 2024-12-31
5,678,032 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,223 GBP2024-01-01 ~ 2024-12-31
602 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,976,421 GBP2024-01-01 ~ 2024-12-31
5,678,634 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
10,805,579 GBP2024-12-31
14,628,793 GBP2023-12-31
11,017,109 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,526,786 GBP2024-01-01 ~ 2024-12-31
4,311,684 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-6,350,000 GBP2024-01-01 ~ 2024-12-31
-700,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
17,550 GBP2024-01-01 ~ 2024-12-31
16,695 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
11,273,835 GBP2024-01-01 ~ 2024-12-31
10,473,179 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,166,075 GBP2024-01-01 ~ 2024-12-31
1,034,736 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
12,665,533 GBP2024-01-01 ~ 2024-12-31
11,717,814 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
258,747 GBP2024-01-01 ~ 2024-12-31
485,253 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-135,379 GBP2024-01-01 ~ 2024-12-31
58,514 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,051,723 GBP2024-01-01 ~ 2024-12-31
1,334,479 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,744,029 GBP2024-12-31
1,291,954 GBP2023-12-31
Goodwill
1,268,327 GBP2024-12-31
801,522 GBP2023-12-31
Intangible Assets - Gross Cost
3,012,356 GBP2024-12-31
2,093,476 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
318,487 GBP2024-12-31
152,516 GBP2023-12-31
Goodwill
291,951 GBP2024-12-31
61,479 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
610,438 GBP2024-12-31
213,995 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
396,443 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,425,542 GBP2024-12-31
1,139,438 GBP2023-12-31
Goodwill
976,376 GBP2024-12-31
740,043 GBP2023-12-31
Intangible Assets
2,401,918 GBP2024-12-31
1,879,481 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
66,514 GBP2024-12-31
62,176 GBP2023-12-31
Plant and equipment
836,581 GBP2024-12-31
798,542 GBP2023-12-31
Motor vehicles
3,779,530 GBP2024-12-31
4,055,610 GBP2023-12-31
Furniture and fittings
533,337 GBP2024-12-31
513,093 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,215,962 GBP2024-12-31
5,429,421 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-349,569 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-349,569 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
595,667 GBP2024-12-31
553,153 GBP2023-12-31
Motor vehicles
2,626,617 GBP2024-12-31
2,506,087 GBP2023-12-31
Furniture and fittings
415,578 GBP2024-12-31
392,150 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,685,832 GBP2024-12-31
3,492,709 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
384,304 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
456,897 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-263,774 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-263,774 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Buildings
18,544 GBP2024-12-31
20,857 GBP2023-12-31
Plant and equipment
240,914 GBP2024-12-31
245,389 GBP2023-12-31
Motor vehicles
1,152,913 GBP2024-12-31
1,549,523 GBP2023-12-31
Furniture and fittings
117,759 GBP2024-12-31
120,943 GBP2023-12-31
Property, Plant & Equipment
1,530,130 GBP2024-12-31
1,936,712 GBP2023-12-31
Investments in Subsidiaries
38,936 GBP2024-12-31
165,000 GBP2023-12-31
Finished Goods/Goods for Resale
3,333,663 GBP2024-12-31
3,427,924 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,395,316 GBP2024-12-31
5,240,940 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
76,981 GBP2024-12-31
Other Debtors
Current
270,388 GBP2024-12-31
50,076 GBP2023-12-31
Prepayments/Accrued Income
Current
399,597 GBP2024-12-31
309,048 GBP2023-12-31
Debtors
Current
6,142,282 GBP2024-12-31
5,600,064 GBP2023-12-31
Cash at bank and in hand
1,867,129 GBP2024-12-31
6,129,574 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,252,941 GBP2024-12-31
1,297,847 GBP2023-12-31
Amounts owed to group undertakings
Current
40,673 GBP2024-12-31
43,380 GBP2023-12-31
Corporation Tax Payable
Current
564,645 GBP2023-12-31
Taxation/Social Security Payable
Current
939,836 GBP2024-12-31
946,076 GBP2023-12-31
Other Creditors
Current
424,383 GBP2024-12-31
338,717 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
984,947 GBP2024-12-31
710,260 GBP2023-12-31
Creditors
Current
3,642,780 GBP2024-12-31
3,900,925 GBP2023-12-31
Net Deferred Tax Liability/Asset
-626,949 GBP2024-12-31
-370,287 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-256,662 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-311,768 GBP2024-12-31
-370,287 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
229,608 shares2024-12-31
229,608 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,423,631 GBP2024-12-31
1,506,791 GBP2023-12-31
Between one and five year
2,511,514 GBP2024-12-31
1,694,069 GBP2023-12-31
More than five year
12,688 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,935,145 GBP2024-12-31
3,213,548 GBP2023-12-31