Average Number of Employees
2212024-01-01 ~ 2024-12-31
2002023-01-01 ~ 2023-12-31
Turnover/Revenue
107,845,877 GBP2024-01-01 ~ 2024-12-31
103,949,357 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-51,326,501 GBP2024-01-01 ~ 2024-12-31
-49,942,452 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
56,519,376 GBP2024-01-01 ~ 2024-12-31
54,006,905 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-33,019,156 GBP2024-01-01 ~ 2024-12-31
-26,142,929 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,530,670 GBP2024-01-01 ~ 2024-12-31
149,261 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
191,190 GBP2024-01-01 ~ 2024-12-31
139,144 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,578,528 GBP2024-01-01 ~ 2024-12-31
108,292 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,572,558 GBP2024-01-01 ~ 2024-12-31
74,269 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
992,781 GBP2024-12-31
1,162,972 GBP2023-12-31
Property, Plant & Equipment
5,162,595 GBP2024-12-31
1,772,385 GBP2023-12-31
Fixed Assets - Investments
472,500 GBP2024-12-31
103,704 GBP2023-12-31
Fixed Assets
6,627,876 GBP2024-12-31
3,039,061 GBP2023-12-31
Total Inventories
1,416,068 GBP2024-12-31
1,288,902 GBP2023-12-31
Debtors
Current
25,188,415 GBP2024-12-31
21,822,941 GBP2023-12-31
Cash at bank and in hand
3,275,178 GBP2024-12-31
5,768,534 GBP2023-12-31
Current Assets
29,879,661 GBP2024-12-31
28,880,377 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-32,173,364 GBP2024-12-31
Net Current Assets/Liabilities
-2,293,703 GBP2024-12-31
-977,446 GBP2023-12-31
Total Assets Less Current Liabilities
4,334,173 GBP2024-12-31
2,061,615 GBP2023-12-31
Net Assets/Liabilities
3,634,173 GBP2024-12-31
2,061,615 GBP2023-12-31
Equity
Called up share capital
202 GBP2024-12-31
202 GBP2023-12-31
202 GBP2023-01-01
Retained earnings (accumulated losses)
3,633,971 GBP2024-12-31
2,061,413 GBP2023-12-31
1,987,144 GBP2023-01-01
Equity
3,634,173 GBP2024-12-31
2,061,615 GBP2023-12-31
1,987,346 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,572,558 GBP2024-01-01 ~ 2024-12-31
74,269 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
1,098,619 GBP2024-01-01 ~ 2024-12-31
575,901 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
39,289 GBP2024-01-01 ~ 2024-12-31
21,725 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
17,009,484 GBP2024-01-01 ~ 2024-12-31
14,407,382 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
2,090,245 GBP2024-01-01 ~ 2024-12-31
1,806,568 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
19,541,549 GBP2024-01-01 ~ 2024-12-31
16,582,407 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
154,957 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-61,971 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
394,632 GBP2024-01-01 ~ 2024-12-31
25,470 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
1,701,911 GBP2024-12-31
1,701,911 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
709,130 GBP2024-12-31
538,939 GBP2023-12-31
Intangible Assets
Goodwill
992,781 GBP2024-12-31
1,162,972 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
2,574,231 GBP2024-12-31
1,697,783 GBP2023-12-31
Other
857,890 GBP2024-12-31
433,471 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
8,452,143 GBP2024-12-31
4,088,868 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Other
-43,552 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-157,935 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
1,219,993 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,316,483 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
417,202 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
1,098,619 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-32,618 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-125,554 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
1,544,259 GBP2024-12-31
Other
416,026 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,289,548 GBP2024-12-31
Property, Plant & Equipment
Office equipment
1,029,972 GBP2024-12-31
477,790 GBP2023-12-31
Other
441,864 GBP2024-12-31
310,247 GBP2023-12-31
Investments in Subsidiaries
472,500 GBP2024-12-31
204 GBP2023-12-31
Amounts invested in assets
472,500 GBP2024-12-31
103,704 GBP2023-12-31
Finished Goods/Goods for Resale
1,416,068 GBP2024-12-31
1,288,902 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
19,214,639 GBP2024-12-31
14,869,144 GBP2023-12-31
Other Debtors
Current
612,106 GBP2024-12-31
324,996 GBP2023-12-31
Prepayments/Accrued Income
Current
3,353,787 GBP2024-12-31
3,782,653 GBP2023-12-31
Cash and Cash Equivalents
3,275,178 GBP2024-12-31
5,768,534 GBP2023-12-31
Trade Creditors/Trade Payables
Current
8,718,819 GBP2024-12-31
7,291,832 GBP2023-12-31
Corporation Tax Payable
Current
34,023 GBP2023-12-31
Taxation/Social Security Payable
Current
2,743,368 GBP2024-12-31
3,010,241 GBP2023-12-31
Amounts owed to group undertakings
Current
200 GBP2023-12-31
Other Creditors
Current
7,956,840 GBP2024-12-31
5,653,795 GBP2023-12-31
Other Remaining Borrowings
Current
2,776,792 GBP2024-12-31
4,504,607 GBP2023-12-31
Creditors
Current
32,173,364 GBP2024-12-31
29,857,823 GBP2023-12-31
Other Remaining Borrowings
Non-current
700,000 GBP2024-12-31
Creditors
Non-current
700,000 GBP2024-12-31
Total Borrowings
Current, Amounts falling due within one year
2,776,792 GBP2024-12-31
Total Borrowings
3,476,792 GBP2024-12-31
4,504,607 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
202 shares2024-12-31
202 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,118,330 GBP2024-12-31
464,362 GBP2023-12-31
Between one and five year
3,145,891 GBP2024-12-31
3,981,605 GBP2023-12-31
More than five year
35,611 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,264,221 GBP2024-12-31
4,481,578 GBP2023-12-31