Property, Plant & Equipment
158,183 GBP2024-12-31
108,940 GBP2023-12-31
Fixed Assets
158,183 GBP2024-12-31
108,940 GBP2023-12-31
Total Inventories
4,000 GBP2024-12-31
4,000 GBP2023-12-31
Debtors
498,488 GBP2024-12-31
615,769 GBP2023-12-31
Cash at bank and in hand
603,657 GBP2024-12-31
532,008 GBP2023-12-31
Current Assets
1,106,145 GBP2024-12-31
1,151,777 GBP2023-12-31
Creditors
Current
529,353 GBP2024-12-31
466,057 GBP2023-12-31
Net Current Assets/Liabilities
576,792 GBP2024-12-31
685,720 GBP2023-12-31
Total Assets Less Current Liabilities
734,975 GBP2024-12-31
794,660 GBP2023-12-31
Net Assets/Liabilities
649,203 GBP2024-12-31
655,199 GBP2023-12-31
Equity
Called up share capital
12 GBP2024-12-31
12 GBP2023-12-31
Retained earnings (accumulated losses)
649,191 GBP2024-12-31
655,187 GBP2023-12-31
Equity
649,203 GBP2024-12-31
655,199 GBP2023-12-31
Average Number of Employees
162024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
156,700 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
156,700 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
13,240 GBP2024-12-31
13,240 GBP2023-12-31
Plant and equipment
179,129 GBP2024-12-31
151,809 GBP2023-12-31
Furniture and fittings
23,254 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
12,728 GBP2024-12-31
12,600 GBP2023-12-31
Plant and equipment
109,682 GBP2024-12-31
91,369 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
128 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
18,313 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
500 GBP2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
512 GBP2024-12-31
640 GBP2023-12-31
Plant and equipment
69,447 GBP2024-12-31
60,440 GBP2023-12-31
Furniture and fittings
22,754 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
102,487 GBP2024-12-31
67,325 GBP2023-12-31
Computers
4,277 GBP2024-12-31
3,577 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
322,387 GBP2024-12-31
235,951 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
39,968 GBP2024-12-31
22,680 GBP2023-12-31
Computers
1,326 GBP2024-12-31
362 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
164,204 GBP2024-12-31
127,011 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
17,288 GBP2024-01-01 ~ 2024-12-31
Computers
964 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
37,193 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
62,519 GBP2024-12-31
44,645 GBP2023-12-31
Computers
2,951 GBP2024-12-31
3,215 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
47,215 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
18,485 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
7,184 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
10,009 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
17,193 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
25,669 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
21,546 GBP2024-12-31
28,730 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
30,026 GBP2024-12-31
40,035 GBP2023-12-31
Under hire purchased contracts or finance leases
51,572 GBP2024-12-31
68,765 GBP2023-12-31
Merchandise
4,000 GBP2024-12-31
4,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
163,553 GBP2024-12-31
273,158 GBP2023-12-31
Other Debtors
Current
101,594 GBP2024-12-31
147,752 GBP2023-12-31
Prepayments
Current
1,554 GBP2024-12-31
1,426 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
498,488 GBP2024-12-31
615,769 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
40,000 GBP2024-12-31
40,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
19,168 GBP2024-12-31
19,168 GBP2023-12-31
Trade Creditors/Trade Payables
Current
61,837 GBP2024-12-31
108,686 GBP2023-12-31
Corporation Tax Payable
Current
79,621 GBP2024-12-31
99,603 GBP2023-12-31
Other Taxation & Social Security Payable
Current
8,199 GBP2024-12-31
13,282 GBP2023-12-31
Other Creditors
Current
1,748 GBP2024-12-31
27,986 GBP2023-12-31
Accrued Liabilities
Current
208,677 GBP2024-12-31
33,312 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
20,000 GBP2024-12-31
Between one and two years, Non-current
40,000 GBP2023-12-31
Between two and five year, Non-current
20,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
34,626 GBP2024-12-31
53,794 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
31,146 GBP2024-12-31
25,667 GBP2023-12-31