Average Number of Employees
122023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Turnover/Revenue
3,951,752 GBP2023-01-01 ~ 2023-12-31
5,628,871 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,951,752 GBP2023-01-01 ~ 2023-12-31
5,628,871 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,124,530 GBP2023-01-01 ~ 2023-12-31
-4,639,238 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
827,222 GBP2023-01-01 ~ 2023-12-31
989,633 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,994 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
899,409 GBP2023-01-01 ~ 2023-12-31
989,633 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
663,750 GBP2023-01-01 ~ 2023-12-31
786,840 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
10,348 GBP2022-12-31
Fixed Assets - Investments
2 GBP2023-12-31
2 GBP2022-12-31
Fixed Assets
2 GBP2023-12-31
10,350 GBP2022-12-31
Debtors
Non-current
66,665 GBP2023-12-31
66,665 GBP2022-12-31
Current
1,958,320 GBP2023-12-31
3,593,607 GBP2022-12-31
Cash at bank and in hand
2,586,487 GBP2023-12-31
2,254,390 GBP2022-12-31
Current Assets
4,611,472 GBP2023-12-31
5,914,662 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,023,677 GBP2023-12-31
-2,800,965 GBP2022-12-31
Net Current Assets/Liabilities
3,587,795 GBP2023-12-31
3,113,697 GBP2022-12-31
Total Assets Less Current Liabilities
3,587,797 GBP2023-12-31
3,124,047 GBP2022-12-31
Net Assets/Liabilities
3,587,797 GBP2023-12-31
3,124,047 GBP2022-12-31
Equity
Called up share capital
200,000 GBP2023-12-31
200,000 GBP2022-12-31
200,000 GBP2022-01-01
Retained earnings (accumulated losses)
3,387,797 GBP2023-12-31
2,924,047 GBP2022-12-31
2,187,207 GBP2022-01-01
Equity
3,587,797 GBP2023-12-31
3,124,047 GBP2022-12-31
2,387,207 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
663,750 GBP2023-01-01 ~ 2023-12-31
786,840 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2023-01-01 ~ 2023-12-31
-50,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-200,000 GBP2023-01-01 ~ 2023-12-31
-50,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
10,348 GBP2023-01-01 ~ 2023-12-31
11,216 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
2,586,487 GBP2023-12-31
2,254,390 GBP2022-12-31
2,065,670 GBP2022-01-01
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252023-01-01 ~ 2023-12-31
Office equipment
252023-01-01 ~ 2023-12-31
Audit Fees/Expenses
17,500 GBP2023-01-01 ~ 2023-12-31
16,250 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,904,924 GBP2023-01-01 ~ 2023-12-31
3,552,460 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
262,273 GBP2023-01-01 ~ 2023-12-31
453,001 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,179,131 GBP2023-01-01 ~ 2023-12-31
4,014,779 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
782,937 GBP2023-01-01 ~ 2023-12-31
2,537,813 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
211,361 GBP2023-01-01 ~ 2023-12-31
188,030 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
23,063 GBP2023-12-31
23,063 GBP2022-12-31
Office equipment
66,785 GBP2023-12-31
66,785 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
89,848 GBP2023-12-31
89,848 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
23,063 GBP2022-12-31
Office equipment
56,437 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
79,500 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
10,348 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
10,348 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
23,063 GBP2023-12-31
Office equipment
66,785 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
89,848 GBP2023-12-31
Property, Plant & Equipment
Office equipment
10,348 GBP2022-12-31
Investments in Subsidiaries
2 GBP2023-12-31
2 GBP2022-12-31
Other Debtors
Non-current
66,665 GBP2023-12-31
66,665 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
25,663 GBP2023-12-31
Other Debtors
Current
415,734 GBP2023-12-31
58,543 GBP2022-12-31
Prepayments/Accrued Income
Current
1,516,923 GBP2023-12-31
3,535,064 GBP2022-12-31
Trade Creditors/Trade Payables
Current
19,755 GBP2023-12-31
20,746 GBP2022-12-31
Amounts owed to group undertakings
Current
2 GBP2023-12-31
2 GBP2022-12-31
Corporation Tax Payable
Current
235,009 GBP2023-12-31
201,772 GBP2022-12-31
Taxation/Social Security Payable
Current
58,056 GBP2023-12-31
226,433 GBP2022-12-31
Other Creditors
Current
18,324 GBP2023-12-31
10,629 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
692,531 GBP2023-12-31
2,341,383 GBP2022-12-31
Creditors
Current
1,023,677 GBP2023-12-31
2,800,965 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2023-12-31
200,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
149,946 GBP2023-12-31
126,984 GBP2022-12-31
Between one and five year
288,352 GBP2023-12-31
396,512 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
438,298 GBP2023-12-31
523,496 GBP2022-12-31