Par Value of Share
Class 1 ordinary share
02022-08-01 ~ 2023-07-31
Turnover/Revenue
5,783,058 GBP2022-08-01 ~ 2023-07-31
5,456,513 GBP2021-08-01 ~ 2022-07-31
Cost of Sales
3,725,529 GBP2022-08-01 ~ 2023-07-31
3,475,974 GBP2021-08-01 ~ 2022-07-31
Gross Profit/Loss
2,057,529 GBP2022-08-01 ~ 2023-07-31
1,980,539 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
1,063,996 GBP2022-08-01 ~ 2023-07-31
1,093,606 GBP2021-08-01 ~ 2022-07-31
Operating Profit/Loss
993,543 GBP2022-08-01 ~ 2023-07-31
889,782 GBP2021-08-01 ~ 2022-07-31
Interest Payable/Similar Charges (Finance Costs)
1,545 GBP2022-08-01 ~ 2023-07-31
111 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
991,998 GBP2022-08-01 ~ 2023-07-31
889,671 GBP2021-08-01 ~ 2022-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
97,243 GBP2022-08-01 ~ 2023-07-31
118,816 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
894,755 GBP2022-08-01 ~ 2023-07-31
770,855 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
894,755 GBP2022-08-01 ~ 2023-07-31
770,855 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
3,564,895 GBP2023-07-31
3,587,396 GBP2022-07-31
Total Inventories
5,912 GBP2023-07-31
5,630 GBP2022-07-31
Debtors
3,187,424 GBP2023-07-31
2,480,331 GBP2022-07-31
Cash at bank and in hand
409,062 GBP2023-07-31
554,642 GBP2022-07-31
Current Assets
3,602,398 GBP2023-07-31
3,040,603 GBP2022-07-31
Creditors
Current
1,801,374 GBP2023-07-31
1,665,930 GBP2022-07-31
Net Current Assets/Liabilities
1,801,024 GBP2023-07-31
1,374,673 GBP2022-07-31
Total Assets Less Current Liabilities
5,365,919 GBP2023-07-31
4,962,069 GBP2022-07-31
Net Assets/Liabilities
5,243,988 GBP2023-07-31
4,849,233 GBP2022-07-31
Equity
Called up share capital
1,000 GBP2023-07-31
1,000 GBP2022-07-31
1,000 GBP2021-07-31
Retained earnings (accumulated losses)
5,242,988 GBP2023-07-31
4,848,233 GBP2022-07-31
4,777,378 GBP2021-07-31
Equity
5,243,988 GBP2023-07-31
4,849,233 GBP2022-07-31
4,778,378 GBP2021-07-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2022-08-01 ~ 2023-07-31
-700,000 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
-500,000 GBP2022-08-01 ~ 2023-07-31
-700,000 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
894,755 GBP2022-08-01 ~ 2023-07-31
770,855 GBP2021-08-01 ~ 2022-07-31
Wages/Salaries
2,897,825 GBP2022-08-01 ~ 2023-07-31
2,841,348 GBP2021-08-01 ~ 2022-07-31
Social Security Costs
218,623 GBP2022-08-01 ~ 2023-07-31
205,080 GBP2021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
44,573 GBP2022-08-01 ~ 2023-07-31
41,271 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
3,161,021 GBP2022-08-01 ~ 2023-07-31
3,087,699 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
1432022-08-01 ~ 2023-07-31
1472021-08-01 ~ 2022-07-31
Director Remuneration
134,368 GBP2022-08-01 ~ 2023-07-31
140,127 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
182,953 GBP2022-08-01 ~ 2023-07-31
175,106 GBP2021-08-01 ~ 2022-07-31
Audit Fees/Expenses
3,000 GBP2022-08-01 ~ 2023-07-31
3,000 GBP2021-08-01 ~ 2022-07-31
Current Tax for the Period
88,183 GBP2022-08-01 ~ 2023-07-31
108,524 GBP2021-08-01 ~ 2022-07-31
Tax Expense/Credit at Applicable Tax Rate
208,320 GBP2022-08-01 ~ 2023-07-31
169,037 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,349,011 GBP2023-07-31
3,349,011 GBP2022-07-31
Plant and equipment
275,270 GBP2023-07-31
226,883 GBP2022-07-31
Furniture and fittings
1,115,996 GBP2023-07-31
1,003,931 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
4,740,277 GBP2023-07-31
4,579,825 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
441,301 GBP2023-07-31
374,321 GBP2022-07-31
Plant and equipment
116,667 GBP2023-07-31
88,679 GBP2022-07-31
Furniture and fittings
617,414 GBP2023-07-31
529,429 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,175,382 GBP2023-07-31
992,429 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
66,980 GBP2022-08-01 ~ 2023-07-31
Plant and equipment
27,988 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
87,985 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
182,953 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Land and buildings
2,907,710 GBP2023-07-31
2,974,690 GBP2022-07-31
Plant and equipment
158,603 GBP2023-07-31
138,204 GBP2022-07-31
Furniture and fittings
498,582 GBP2023-07-31
474,502 GBP2022-07-31
Finished Goods
5,912 GBP2023-07-31
5,630 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
883,430 GBP2023-07-31
1,081,894 GBP2022-07-31
Amounts Owed by Group Undertakings
Current
1,380,560 GBP2023-07-31
1,064,169 GBP2022-07-31
Other Debtors
Current
34,016 GBP2023-07-31
17,809 GBP2022-07-31
Prepayments/Accrued Income
Current
70,722 GBP2023-07-31
44,448 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
3,187,424 GBP2023-07-31
2,480,331 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
66,981 GBP2023-07-31
Trade Creditors/Trade Payables
Current
104,698 GBP2023-07-31
104,535 GBP2022-07-31
Corporation Tax Payable
Current
88,607 GBP2023-07-31
108,984 GBP2022-07-31
Other Taxation & Social Security Payable
Current
60,856 GBP2023-07-31
90,177 GBP2022-07-31
Other Creditors
Current
2,120 GBP2023-07-31
9,809 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
1,186,217 GBP2023-07-31
918,252 GBP2022-07-31
Bank Borrowings
Current, Amounts falling due within one year
66,981 GBP2023-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
121,931 GBP2023-07-31
112,836 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2023-07-31
Profit/Loss
Retained earnings (accumulated losses)
894,755 GBP2022-08-01 ~ 2023-07-31