Par Value of Share
Class 1 ordinary share
02023-08-01 ~ 2024-07-31
Turnover/Revenue
6,380,805 GBP2023-08-01 ~ 2024-07-31
5,783,058 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
4,058,232 GBP2023-08-01 ~ 2024-07-31
3,725,529 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
2,322,573 GBP2023-08-01 ~ 2024-07-31
2,057,529 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
1,260,877 GBP2023-08-01 ~ 2024-07-31
1,063,996 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
1,061,696 GBP2023-08-01 ~ 2024-07-31
993,543 GBP2022-08-01 ~ 2023-07-31
Interest Payable/Similar Charges (Finance Costs)
5,848 GBP2023-08-01 ~ 2024-07-31
1,545 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
1,055,848 GBP2023-08-01 ~ 2024-07-31
991,998 GBP2022-08-01 ~ 2023-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
211,859 GBP2023-08-01 ~ 2024-07-31
97,243 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
843,989 GBP2023-08-01 ~ 2024-07-31
894,755 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
843,989 GBP2023-08-01 ~ 2024-07-31
894,755 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
3,658,764 GBP2024-07-31
3,564,895 GBP2023-07-31
Total Inventories
6,207 GBP2024-07-31
5,912 GBP2023-07-31
Debtors
4,318,675 GBP2024-07-31
3,187,424 GBP2023-07-31
Cash at bank and in hand
216,650 GBP2024-07-31
409,062 GBP2023-07-31
Current Assets
4,541,532 GBP2024-07-31
3,602,398 GBP2023-07-31
Creditors
Current
2,468,106 GBP2024-07-31
1,801,374 GBP2023-07-31
Net Current Assets/Liabilities
2,073,426 GBP2024-07-31
1,801,024 GBP2023-07-31
Total Assets Less Current Liabilities
5,732,190 GBP2024-07-31
5,365,919 GBP2023-07-31
Creditors
Non-current
-142,870 GBP2024-07-31
Net Assets/Liabilities
5,387,977 GBP2024-07-31
5,243,988 GBP2023-07-31
Equity
Called up share capital
1,000 GBP2024-07-31
1,000 GBP2023-07-31
1,000 GBP2022-07-31
Retained earnings (accumulated losses)
5,386,977 GBP2024-07-31
5,242,988 GBP2023-07-31
4,848,233 GBP2022-07-31
Equity
5,387,977 GBP2024-07-31
5,243,988 GBP2023-07-31
4,849,233 GBP2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-700,000 GBP2023-08-01 ~ 2024-07-31
-500,000 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-700,000 GBP2023-08-01 ~ 2024-07-31
-500,000 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
843,989 GBP2023-08-01 ~ 2024-07-31
894,755 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
3,386,732 GBP2023-08-01 ~ 2024-07-31
2,897,825 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
252,472 GBP2023-08-01 ~ 2024-07-31
218,623 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
43,558 GBP2023-08-01 ~ 2024-07-31
44,573 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
3,682,762 GBP2023-08-01 ~ 2024-07-31
3,161,021 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
1462023-08-01 ~ 2024-07-31
1432022-08-01 ~ 2023-07-31
Director Remuneration
132,320 GBP2023-08-01 ~ 2024-07-31
134,368 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
211,339 GBP2023-08-01 ~ 2024-07-31
182,953 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
4,200 GBP2023-08-01 ~ 2024-07-31
3,000 GBP2022-08-01 ~ 2023-07-31
Current Tax for the Period
132,471 GBP2023-08-01 ~ 2024-07-31
88,183 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
263,962 GBP2023-08-01 ~ 2024-07-31
208,320 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,349,011 GBP2024-07-31
3,349,011 GBP2023-07-31
Plant and equipment
340,991 GBP2024-07-31
275,270 GBP2023-07-31
Furniture and fittings
1,355,483 GBP2024-07-31
1,115,996 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
5,045,485 GBP2024-07-31
4,740,277 GBP2023-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-382,000 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Disposals
-382,000 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
508,281 GBP2024-07-31
441,301 GBP2023-07-31
Plant and equipment
150,316 GBP2024-07-31
116,667 GBP2023-07-31
Furniture and fittings
728,124 GBP2024-07-31
617,414 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,386,721 GBP2024-07-31
1,175,382 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
66,980 GBP2023-08-01 ~ 2024-07-31
Plant and equipment
33,649 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
110,710 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
211,339 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Land and buildings
2,840,730 GBP2024-07-31
2,907,710 GBP2023-07-31
Plant and equipment
190,675 GBP2024-07-31
158,603 GBP2023-07-31
Furniture and fittings
627,359 GBP2024-07-31
498,582 GBP2023-07-31
Finished Goods
6,207 GBP2024-07-31
5,912 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
1,117,892 GBP2024-07-31
883,430 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
1,466,621 GBP2024-07-31
1,380,560 GBP2023-07-31
Other Debtors
Current
22,340 GBP2024-07-31
34,016 GBP2023-07-31
Prepayments/Accrued Income
Current
92,625 GBP2024-07-31
70,722 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
4,318,675 GBP2024-07-31
Current, Amounts falling due within one year
3,187,424 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
66,981 GBP2023-07-31
Trade Creditors/Trade Payables
Current
298,017 GBP2024-07-31
104,698 GBP2023-07-31
Corporation Tax Payable
Current
132,871 GBP2024-07-31
88,607 GBP2023-07-31
Other Taxation & Social Security Payable
Current
63,813 GBP2024-07-31
60,856 GBP2023-07-31
Other Creditors
Current
42,062 GBP2024-07-31
2,120 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
1,380,546 GBP2024-07-31
1,186,217 GBP2023-07-31
Bank Borrowings/Overdrafts
Non-current
142,870 GBP2024-07-31
Bank Borrowings
Current, Amounts falling due within one year
66,981 GBP2023-07-31
Non-current, Between one and two years
142,870 GBP2024-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
201,343 GBP2024-07-31
121,931 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-07-31
Profit/Loss
Retained earnings (accumulated losses)
843,989 GBP2023-08-01 ~ 2024-07-31