Par Value of Share
Class 1 ordinary share
02023-08-01 ~ 2024-07-31
Turnover/Revenue
5,788,194 GBP2023-08-01 ~ 2024-07-31
5,187,131 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
254,443 GBP2023-08-01 ~ 2024-07-31
451,058 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
5,533,751 GBP2023-08-01 ~ 2024-07-31
4,736,073 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
3,786,947 GBP2023-08-01 ~ 2024-07-31
3,546,705 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
1,777,249 GBP2023-08-01 ~ 2024-07-31
1,199,868 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
4,099 GBP2023-08-01 ~ 2024-07-31
193 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
1,781,348 GBP2023-08-01 ~ 2024-07-31
1,200,061 GBP2022-08-01 ~ 2023-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
436,059 GBP2023-08-01 ~ 2024-07-31
233,706 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
1,345,289 GBP2023-08-01 ~ 2024-07-31
966,355 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
1,345,289 GBP2023-08-01 ~ 2024-07-31
966,355 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
5,207,017 GBP2024-07-31
5,115,761 GBP2023-07-31
Debtors
206,301 GBP2024-07-31
148,166 GBP2023-07-31
Cash at bank and in hand
497,309 GBP2024-07-31
496,335 GBP2023-07-31
Current Assets
703,610 GBP2024-07-31
644,501 GBP2023-07-31
Creditors
Current
847,217 GBP2024-07-31
424,322 GBP2023-07-31
Net Current Assets/Liabilities
-143,607 GBP2024-07-31
220,179 GBP2023-07-31
Total Assets Less Current Liabilities
5,063,410 GBP2024-07-31
5,335,940 GBP2023-07-31
Net Assets/Liabilities
4,775,311 GBP2024-07-31
5,080,022 GBP2023-07-31
Equity
Called up share capital
200 GBP2024-07-31
200 GBP2023-07-31
200 GBP2022-07-31
Retained earnings (accumulated losses)
4,775,111 GBP2024-07-31
5,079,822 GBP2023-07-31
5,363,467 GBP2022-07-31
Equity
4,775,311 GBP2024-07-31
5,080,022 GBP2023-07-31
5,363,667 GBP2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-1,650,000 GBP2023-08-01 ~ 2024-07-31
-1,250,000 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-1,650,000 GBP2023-08-01 ~ 2024-07-31
-1,250,000 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,345,289 GBP2023-08-01 ~ 2024-07-31
966,355 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
2,952,972 GBP2023-08-01 ~ 2024-07-31
2,624,373 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
242,772 GBP2023-08-01 ~ 2024-07-31
211,783 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
53,012 GBP2023-08-01 ~ 2024-07-31
45,090 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
3,248,756 GBP2023-08-01 ~ 2024-07-31
2,881,246 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
1332023-08-01 ~ 2024-07-31
1272022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
88,542 GBP2023-08-01 ~ 2024-07-31
122,270 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
7,560 GBP2023-08-01 ~ 2024-07-31
7,900 GBP2022-08-01 ~ 2023-07-31
Current Tax for the Period
403,877 GBP2023-08-01 ~ 2024-07-31
166,144 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
445,337 GBP2023-08-01 ~ 2024-07-31
252,133 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,729,838 GBP2024-07-31
5,729,838 GBP2023-07-31
Plant and equipment
102,116 GBP2024-07-31
17,616 GBP2023-07-31
Furniture and fittings
254,784 GBP2024-07-31
159,486 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
6,086,738 GBP2024-07-31
5,906,940 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
773,551 GBP2024-07-31
704,957 GBP2023-07-31
Plant and equipment
7,971 GBP2024-07-31
6,209 GBP2023-07-31
Furniture and fittings
98,199 GBP2024-07-31
80,013 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
879,721 GBP2024-07-31
791,179 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
68,594 GBP2023-08-01 ~ 2024-07-31
Plant and equipment
1,762 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
18,186 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
88,542 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Land and buildings
4,956,287 GBP2024-07-31
5,024,881 GBP2023-07-31
Plant and equipment
94,145 GBP2024-07-31
11,407 GBP2023-07-31
Furniture and fittings
156,585 GBP2024-07-31
79,473 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
55,545 GBP2024-07-31
81,117 GBP2023-07-31
Other Debtors
Current
12,260 GBP2024-07-31
Prepayments/Accrued Income
Current
138,496 GBP2024-07-31
67,049 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
206,301 GBP2024-07-31
148,166 GBP2023-07-31
Trade Creditors/Trade Payables
Current
82,241 GBP2024-07-31
32,348 GBP2023-07-31
Amounts owed to group undertakings
Current
4,153 GBP2024-07-31
11,433 GBP2023-07-31
Corporation Tax Payable
Current
183,321 GBP2024-07-31
14,807 GBP2023-07-31
Other Taxation & Social Security Payable
Current
68,625 GBP2024-07-31
59,500 GBP2023-07-31
Other Creditors
Current
443,817 GBP2024-07-31
262,926 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
64,458 GBP2024-07-31
42,706 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,672 GBP2024-07-31
7,131 GBP2023-07-31
Between one and five year
5,652 GBP2024-07-31
2,970 GBP2023-07-31
All periods
18,324 GBP2024-07-31
10,101 GBP2023-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
288,099 GBP2024-07-31
255,918 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2024-07-31
Profit/Loss
Retained earnings (accumulated losses)
1,345,289 GBP2023-08-01 ~ 2024-07-31