32990 - Other Manufacturing N.e.c.
Turnover/Revenue
12,694,449 GBP2023-04-01 ~ 2024-03-31
14,677,561 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
9,122,677 GBP2023-04-01 ~ 2024-03-31
8,624,765 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,571,772 GBP2023-04-01 ~ 2024-03-31
6,052,796 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
2,899,637 GBP2023-04-01 ~ 2024-03-31
2,826,531 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
672,835 GBP2023-04-01 ~ 2024-03-31
3,226,265 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
14,015 GBP2023-04-01 ~ 2024-03-31
417 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
686,850 GBP2023-04-01 ~ 2024-03-31
3,226,682 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
290,107 GBP2023-04-01 ~ 2024-03-31
610,698 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
396,743 GBP2023-04-01 ~ 2024-03-31
2,615,984 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
396,743 GBP2023-04-01 ~ 2024-03-31
2,615,984 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
894,455 GBP2024-03-31
580,574 GBP2023-03-31
Total Inventories
1,777,006 GBP2024-03-31
3,134,000 GBP2023-03-31
Debtors
1,692,684 GBP2024-03-31
1,562,824 GBP2023-03-31
Cash at bank and in hand
1,015,811 GBP2024-03-31
1,222,232 GBP2023-03-31
Current Assets
4,485,501 GBP2024-03-31
5,919,056 GBP2023-03-31
Creditors
Current
2,033,752 GBP2024-03-31
3,697,613 GBP2023-03-31
Net Current Assets/Liabilities
2,451,749 GBP2024-03-31
2,221,443 GBP2023-03-31
Total Assets Less Current Liabilities
3,346,204 GBP2024-03-31
2,802,017 GBP2023-03-31
Net Assets/Liabilities
3,124,845 GBP2024-03-31
2,728,102 GBP2023-03-31
Equity
Called up share capital
112 GBP2024-03-31
112 GBP2023-03-31
112 GBP2022-03-31
Retained earnings (accumulated losses)
3,124,733 GBP2024-03-31
2,727,990 GBP2023-03-31
2,212,006 GBP2022-03-31
Equity
3,124,845 GBP2024-03-31
2,728,102 GBP2023-03-31
2,212,118 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-2,100,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-2,100,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
396,743 GBP2023-04-01 ~ 2024-03-31
2,615,984 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,064,576 GBP2023-04-01 ~ 2024-03-31
1,988,578 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
32,096 GBP2023-04-01 ~ 2024-03-31
26,999 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,096,672 GBP2023-04-01 ~ 2024-03-31
2,015,577 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
782023-04-01 ~ 2024-03-31
782022-04-01 ~ 2023-03-31
Director Remuneration
9,100 GBP2023-04-01 ~ 2024-03-31
18,200 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
115,628 GBP2023-04-01 ~ 2024-03-31
52,132 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
142,663 GBP2023-04-01 ~ 2024-03-31
583,935 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
472,328 GBP2024-03-31
331,902 GBP2023-03-31
Plant and equipment
416,326 GBP2024-03-31
324,176 GBP2023-03-31
Furniture and fittings
95,807 GBP2024-03-31
75,472 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
171,645 GBP2024-03-31
133,791 GBP2023-03-31
Plant and equipment
151,344 GBP2024-03-31
114,685 GBP2023-03-31
Furniture and fittings
59,424 GBP2024-03-31
49,681 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
37,854 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
36,659 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
9,743 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
300,683 GBP2024-03-31
198,111 GBP2023-03-31
Plant and equipment
264,982 GBP2024-03-31
209,491 GBP2023-03-31
Furniture and fittings
36,383 GBP2024-03-31
25,791 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
251,658 GBP2024-03-31
100,675 GBP2023-03-31
Computers
137,290 GBP2024-03-31
120,614 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,373,409 GBP2024-03-31
952,839 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-36,990 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-36,990 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
27,162 GBP2024-03-31
18,151 GBP2023-03-31
Computers
69,379 GBP2024-03-31
55,957 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
478,954 GBP2024-03-31
372,265 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
17,950 GBP2023-04-01 ~ 2024-03-31
Computers
13,422 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
115,628 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-8,939 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,939 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
224,496 GBP2024-03-31
82,524 GBP2023-03-31
Computers
67,911 GBP2024-03-31
64,657 GBP2023-03-31
Merchandise
982,015 GBP2024-03-31
1,272,000 GBP2023-03-31
Value of work in progress
794,991 GBP2024-03-31
1,862,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
630,834 GBP2024-03-31
1,247,070 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
958,271 GBP2024-03-31
278,171 GBP2023-03-31
Prepayments/Accrued Income
Current
103,579 GBP2024-03-31
37,582 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
1,692,684 GBP2024-03-31
Current, Amounts falling due within one year
1,562,824 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,551,951 GBP2024-03-31
2,058,046 GBP2023-03-31
Amounts owed to group undertakings
Current
298,131 GBP2023-03-31
Corporation Tax Payable
Current
-146,661 GBP2024-03-31
586,208 GBP2023-03-31
Other Taxation & Social Security Payable
Current
51,616 GBP2024-03-31
47,622 GBP2023-03-31
Other Creditors
Current
122,637 GBP2024-03-31
161,900 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
42,567 GBP2024-03-31
38,967 GBP2023-03-31
Accrued Liabilities
Current
226,170 GBP2024-03-31
190,913 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
221,359 GBP2024-03-31
73,915 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
396,743 GBP2023-04-01 ~ 2024-03-31