52219 - Other Service Activities Incidental To Land Transportation, N.e.c.
Average Number of Employees
532024-07-01 ~ 2025-06-30
482023-07-01 ~ 2024-06-30
Turnover/Revenue
14,036,902 GBP2024-07-01 ~ 2025-06-30
14,194,084 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-12,073,579 GBP2024-07-01 ~ 2025-06-30
-12,431,724 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
1,963,323 GBP2024-07-01 ~ 2025-06-30
1,762,360 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-927,663 GBP2024-07-01 ~ 2025-06-30
-899,633 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
1,035,660 GBP2024-07-01 ~ 2025-06-30
862,727 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
391 GBP2024-07-01 ~ 2025-06-30
836 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
1,036,051 GBP2024-07-01 ~ 2025-06-30
862,697 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
777,338 GBP2024-07-01 ~ 2025-06-30
647,173 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
1,388,519 GBP2024-07-01 ~ 2025-06-30
4,657,182 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
8,393,261 GBP2025-06-30
7,895,604 GBP2024-06-30
Fixed Assets
8,393,261 GBP2025-06-30
7,895,604 GBP2024-06-30
Total Inventories
180,940 GBP2025-06-30
122,603 GBP2024-06-30
Debtors
Current
449,814 GBP2025-06-30
355,816 GBP2024-06-30
Cash at bank and in hand
821,263 GBP2025-06-30
557,827 GBP2024-06-30
Current Assets
1,452,017 GBP2025-06-30
1,036,246 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-772,721 GBP2024-06-30
Net Current Assets/Liabilities
538,757 GBP2025-06-30
263,525 GBP2024-06-30
Total Assets Less Current Liabilities
8,932,018 GBP2025-06-30
8,159,129 GBP2024-06-30
Net Assets/Liabilities
8,288,192 GBP2025-06-30
7,399,673 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
100 GBP2023-07-01
Revaluation reserve
4,596,166 GBP2025-06-30
3,984,985 GBP2024-06-30
-25,024 GBP2023-07-01
Retained earnings (accumulated losses)
3,691,926 GBP2025-06-30
3,414,588 GBP2024-06-30
3,817,415 GBP2023-07-01
Equity
8,288,192 GBP2025-06-30
7,399,673 GBP2024-06-30
3,792,491 GBP2023-07-01
Profit/Loss
Retained earnings (accumulated losses)
777,338 GBP2024-07-01 ~ 2025-06-30
647,173 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
777,338 GBP2024-07-01 ~ 2025-06-30
647,173 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2024-07-01 ~ 2025-06-30
-1,050,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-500,000 GBP2024-07-01 ~ 2025-06-30
-1,050,000 GBP2023-07-01 ~ 2024-06-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-500,000 GBP2024-07-01 ~ 2025-06-30
-1,050,000 GBP2023-07-01 ~ 2024-06-30
Equity - Income/Expense Recognised Directly
-500,000 GBP2024-07-01 ~ 2025-06-30
-1,050,000 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
15,615 GBP2024-07-01 ~ 2025-06-30
14,870 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
1,034,218 GBP2024-07-01 ~ 2025-06-30
900,515 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
92,865 GBP2024-07-01 ~ 2025-06-30
64,610 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
1,148,982 GBP2024-07-01 ~ 2025-06-30
981,941 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,449 GBP2024-07-01 ~ 2025-06-30
17,695 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
259,013 GBP2024-07-01 ~ 2025-06-30
215,674 GBP2023-07-01 ~ 2024-06-30
Dividends Paid on Shares
500,000 GBP2024-07-01 ~ 2025-06-30
1,050,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Buildings
8,417,471 GBP2025-06-30
7,917,471 GBP2024-06-30
Plant and equipment
257,543 GBP2025-06-30
229,863 GBP2024-06-30
Motor vehicles
26,517 GBP2025-06-30
21,017 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
8,701,531 GBP2025-06-30
8,168,351 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,727 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-18,990 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-21,717 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
500,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
94,270 GBP2024-06-30
Motor vehicles
11,006 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
272,747 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
51,232 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,727 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-12,982 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,709 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
134,149 GBP2025-06-30
Motor vehicles
6,650 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
308,270 GBP2025-06-30
Property, Plant & Equipment
Buildings
8,250,000 GBP2025-06-30
7,750,000 GBP2024-06-30
Plant and equipment
123,394 GBP2025-06-30
135,593 GBP2024-06-30
Motor vehicles
19,867 GBP2025-06-30
10,011 GBP2024-06-30
Finished Goods/Goods for Resale
180,940 GBP2025-06-30
122,603 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
175,620 GBP2025-06-30
147,207 GBP2024-06-30
Other Debtors
Current
174,309 GBP2025-06-30
191,609 GBP2024-06-30
Prepayments/Accrued Income
Current
99,885 GBP2025-06-30
17,000 GBP2024-06-30
Cash and Cash Equivalents
821,263 GBP2025-06-30
557,827 GBP2024-06-30
Trade Creditors/Trade Payables
Current
399,283 GBP2025-06-30
326,587 GBP2024-06-30
Amounts owed to group undertakings
Current
70,342 GBP2025-06-30
87,199 GBP2024-06-30
Corporation Tax Payable
Current
87,583 GBP2025-06-30
70,012 GBP2024-06-30
Taxation/Social Security Payable
Current
161,702 GBP2025-06-30
151,473 GBP2024-06-30
Other Creditors
Current
4,372 GBP2025-06-30
Accrued Liabilities/Deferred Income
Current
189,978 GBP2025-06-30
137,450 GBP2024-06-30
Creditors
Current
913,260 GBP2025-06-30
772,721 GBP2024-06-30
Net Deferred Tax Liability/Asset
643,826 GBP2025-06-30
759,456 GBP2024-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-4,449 GBP2024-07-01 ~ 2025-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
16,109 GBP2025-06-30
19,465 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-06-30
Par Value of Share
Class 1 ordinary share
1.002024-07-01 ~ 2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,388 GBP2025-06-30
Between one and five year
1,791 GBP2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,179 GBP2025-06-30