Average Number of Employees
02021-01-01 ~ 2021-12-31
02020-01-01 ~ 2020-12-31
Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Property, Plant & Equipment
120,000 GBP2021-12-31
135,000 GBP2020-12-31
Investment Property
5,000,000 GBP2021-12-31
5,000,000 GBP2020-12-31
Fixed Assets
5,120,000 GBP2021-12-31
5,135,000 GBP2020-12-31
Debtors
387,603 GBP2021-12-31
321,236 GBP2020-12-31
Cash at bank and in hand
1,727 GBP2021-12-31
1,410 GBP2020-12-31
Current Assets
389,330 GBP2021-12-31
322,646 GBP2020-12-31
Creditors
Current
217,989 GBP2021-12-31
171,502 GBP2020-12-31
Net Current Assets/Liabilities
171,341 GBP2021-12-31
151,144 GBP2020-12-31
Total Assets Less Current Liabilities
5,291,341 GBP2021-12-31
5,286,144 GBP2020-12-31
Creditors
Non-current
3,175,301 GBP2021-12-31
3,236,808 GBP2020-12-31
Net Assets/Liabilities
2,116,040 GBP2021-12-31
2,049,336 GBP2020-12-31
Equity
Called up share capital
700,269 GBP2021-12-31
700,269 GBP2020-12-31
Share premium
1,350,000 GBP2021-12-31
1,350,000 GBP2020-12-31
Revaluation reserve
2,030,000 GBP2021-12-31
2,030,000 GBP2020-12-31
Retained earnings (accumulated losses)
-1,964,229 GBP2021-12-31
-2,030,933 GBP2020-12-31
Equity
2,116,040 GBP2021-12-31
2,049,336 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
150,000 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
30,000 GBP2021-12-31
15,000 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
15,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Improvements to leasehold property
120,000 GBP2021-12-31
135,000 GBP2020-12-31
Investment Property - Fair Value Model
5,000,000 GBP2020-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
45,473 GBP2021-12-31
54,796 GBP2020-12-31
Other Debtors
Amounts falling due within one year, Current
342,130 GBP2021-12-31
266,440 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
387,603 GBP2021-12-31
321,236 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
85,035 GBP2021-12-31
72,034 GBP2020-12-31
Trade Creditors/Trade Payables
Current
28,821 GBP2021-12-31
12,700 GBP2020-12-31
Other Taxation & Social Security Payable
Current
45,171 GBP2021-12-31
22,518 GBP2020-12-31
Other Creditors
Current
58,962 GBP2021-12-31
64,250 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
3,175,301 GBP2021-12-31
3,236,808 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
700,269 shares2021-12-31