Property, Plant & Equipment
542,927 GBP2021-12-31
324,535 GBP2020-12-31
Total Inventories
323,725 GBP2021-12-31
240,180 GBP2020-12-31
Debtors
1,176,227 GBP2021-12-31
865,869 GBP2020-12-31
Current assets - Investments
500,000 GBP2021-12-31
450,000 GBP2020-12-31
Cash at bank and in hand
295,031 GBP2021-12-31
681,415 GBP2020-12-31
Current Assets
2,294,983 GBP2021-12-31
2,237,464 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-799,108 GBP2021-12-31
Net Current Assets/Liabilities
1,495,875 GBP2021-12-31
1,502,520 GBP2020-12-31
Total Assets Less Current Liabilities
2,038,802 GBP2021-12-31
1,827,055 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-649,965 GBP2021-12-31
Net Assets/Liabilities
1,296,154 GBP2021-12-31
1,237,609 GBP2020-12-31
Equity
Called up share capital
2 GBP2021-12-31
2 GBP2020-12-31
Retained earnings (accumulated losses)
1,296,152 GBP2021-12-31
1,237,607 GBP2020-12-31
Equity
1,296,154 GBP2021-12-31
1,237,609 GBP2020-12-31
Average Number of Employees
602021-01-01 ~ 2021-12-31
532020-04-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
48,762 GBP2021-12-31
19,386 GBP2020-12-31
Plant and equipment
678,523 GBP2021-12-31
452,820 GBP2020-12-31
Motor vehicles
328,026 GBP2021-12-31
268,054 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
1,055,311 GBP2021-12-31
740,260 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
23,588 GBP2021-12-31
16,263 GBP2020-12-31
Plant and equipment
293,421 GBP2021-12-31
239,465 GBP2020-12-31
Motor vehicles
195,375 GBP2021-12-31
159,997 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
512,384 GBP2021-12-31
415,725 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
7,325 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
53,956 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
35,378 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
96,659 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Improvements to leasehold property
25,174 GBP2021-12-31
3,123 GBP2020-12-31
Plant and equipment
385,102 GBP2021-12-31
213,355 GBP2020-12-31
Motor vehicles
132,651 GBP2021-12-31
108,057 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
842,895 GBP2021-12-31
665,321 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
250,000 GBP2021-12-31
0 GBP2020-12-31
Other Debtors
Current
51,432 GBP2021-12-31
53,720 GBP2020-12-31
Prepayments/Accrued Income
Current
31,900 GBP2021-12-31
146,828 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
1,176,227 GBP2021-12-31
Amounts falling due within one year, Current
865,869 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
131,522 GBP2021-12-31
15,565 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
14,074 GBP2021-12-31
27,285 GBP2020-12-31
Trade Creditors/Trade Payables
Current
352,240 GBP2021-12-31
384,284 GBP2020-12-31
Amounts owed to group undertakings
Current
150,000 GBP2021-12-31
150,000 GBP2020-12-31
Corporation Tax Payable
Current
0 GBP2021-12-31
48,208 GBP2020-12-31
Other Taxation & Social Security Payable
Current
123,866 GBP2021-12-31
69,683 GBP2020-12-31
Other Creditors
Current
15,320 GBP2021-12-31
12,129 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
12,086 GBP2021-12-31
27,790 GBP2020-12-31
Creditors
Current
799,108 GBP2021-12-31
734,944 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
618,478 GBP2021-12-31
484,435 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
31,487 GBP2021-12-31
44,075 GBP2020-12-31
Creditors
Non-current
649,965 GBP2021-12-31
528,510 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
174,595 GBP2021-12-31
196,141 GBP2020-12-31