Turnover/Revenue
10,926,284 GBP2023-04-01 ~ 2024-03-31
10,579,316 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-6,600,363 GBP2023-04-01 ~ 2024-03-31
-5,991,665 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,325,921 GBP2023-04-01 ~ 2024-03-31
4,587,651 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,630,171 GBP2023-04-01 ~ 2024-03-31
-1,677,893 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,779,655 GBP2023-04-01 ~ 2024-03-31
3,063,545 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
5,339 GBP2023-04-01 ~ 2024-03-31
3,454 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,478,001 GBP2023-04-01 ~ 2024-03-31
2,770,883 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,040,835 GBP2023-04-01 ~ 2024-03-31
2,273,050 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
82,868 GBP2023-03-31
Property, Plant & Equipment
12,321,552 GBP2024-03-31
12,460,619 GBP2023-03-31
Fixed Assets
12,321,552 GBP2024-03-31
12,543,487 GBP2023-03-31
Debtors
4,343,019 GBP2024-03-31
2,640,766 GBP2023-03-31
Cash at bank and in hand
2,231,579 GBP2024-03-31
2,785,651 GBP2023-03-31
Current Assets
6,574,598 GBP2024-03-31
5,426,417 GBP2023-03-31
Net Current Assets/Liabilities
3,797,958 GBP2024-03-31
3,353,290 GBP2023-03-31
Total Assets Less Current Liabilities
16,119,510 GBP2024-03-31
15,896,777 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-6,503,935 GBP2023-03-31
Net Assets/Liabilities
9,107,289 GBP2024-03-31
8,542,043 GBP2023-03-31
Equity
Called up share capital
1 GBP2024-03-31
1 GBP2023-03-31
1 GBP2022-03-31
Retained earnings (accumulated losses)
9,107,288 GBP2024-03-31
8,542,042 GBP2023-03-31
6,904,592 GBP2022-03-31
Equity
9,107,289 GBP2024-03-31
8,542,043 GBP2023-03-31
6,904,593 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,040,835 GBP2023-04-01 ~ 2024-03-31
2,273,050 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,475,589 GBP2023-04-01 ~ 2024-03-31
-635,600 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,475,589 GBP2023-04-01 ~ 2024-03-31
-635,600 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
301,343 GBP2023-04-01 ~ 2024-03-31
289,925 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
5,296,312 GBP2023-04-01 ~ 2024-03-31
4,777,057 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
441,785 GBP2023-04-01 ~ 2024-03-31
380,417 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,822,801 GBP2023-04-01 ~ 2024-03-31
5,235,452 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
72023-04-01 ~ 2024-03-31
52022-04-01 ~ 2023-03-31
Average Number of Employees
2492023-04-01 ~ 2024-03-31
2592022-04-01 ~ 2023-03-31
Audit Fees/Expenses
7,200 GBP2023-04-01 ~ 2024-03-31
7,200 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
46,971 GBP2023-04-01 ~ 2024-03-31
43,496 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
619,500 GBP2023-04-01 ~ 2024-03-31
526,468 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
900,072 GBP2024-03-31
852,562 GBP2023-03-31
Deferred Tax Liabilities
897,770 GBP2024-03-31
850,799 GBP2023-03-31
Intangible Assets - Gross Cost
Goodwill
1,696,117 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,696,117 GBP2024-03-31
1,613,249 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
82,868 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
82,868 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
12,941,885 GBP2024-03-31
12,883,527 GBP2023-03-31
Tools/Equipment for furniture and fittings
2,817,999 GBP2024-03-31
2,714,081 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
15,759,884 GBP2024-03-31
15,597,608 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,133,878 GBP2024-03-31
1,013,058 GBP2023-03-31
Tools/Equipment for furniture and fittings
2,304,454 GBP2024-03-31
2,123,931 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,438,332 GBP2024-03-31
3,136,989 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
120,820 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
180,523 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
301,343 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
11,808,007 GBP2024-03-31
11,870,469 GBP2023-03-31
Tools/Equipment for furniture and fittings
513,545 GBP2024-03-31
590,150 GBP2023-03-31
Trade Debtors/Trade Receivables
348,400 GBP2024-03-31
259,425 GBP2023-03-31
Other Debtors
136,409 GBP2024-03-31
3,940 GBP2023-03-31
Prepayments
140,876 GBP2024-03-31
206,233 GBP2023-03-31
Trade Creditors/Trade Payables
407,556 GBP2024-03-31
317,435 GBP2023-03-31
Taxation/Social Security Payable
147,483 GBP2024-03-31
157,246 GBP2023-03-31
Other Creditors
545,390 GBP2024-03-31
356,787 GBP2023-03-31
Total Borrowings
Non-current, Amounts falling due after one year
6,503,935 GBP2023-03-31
Bank Borrowings
Current
381,524 GBP2024-03-31
381,524 GBP2023-03-31
Non-current
6,114,451 GBP2024-03-31
6,503,935 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-03-31
1 shares2023-03-31