Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
13,774 GBP2023-12-31
20,399 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets
13,775 GBP2023-12-31
20,400 GBP2022-12-31
Total Inventories
1,366,273 GBP2023-12-31
2,200,000 GBP2022-12-31
Debtors
553,469 GBP2023-12-31
843,657 GBP2022-12-31
Cash at bank and in hand
4,416 GBP2022-12-31
Current Assets
1,919,742 GBP2023-12-31
3,048,073 GBP2022-12-31
Creditors
Current
1,868,503 GBP2023-12-31
2,002,864 GBP2022-12-31
Net Current Assets/Liabilities
51,239 GBP2023-12-31
1,045,209 GBP2022-12-31
Total Assets Less Current Liabilities
65,014 GBP2023-12-31
1,065,609 GBP2022-12-31
Net Assets/Liabilities
-62,435 GBP2023-12-31
-43,171 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
-62,535 GBP2023-12-31
-43,271 GBP2022-12-31
Equity
-62,435 GBP2023-12-31
-43,171 GBP2022-12-31
Average Number of Employees
102023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
47,604 GBP2022-12-31
Furniture and fittings
16,880 GBP2022-12-31
Motor vehicles
17,200 GBP2022-12-31
Computers
23,693 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
105,377 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
41,032 GBP2023-12-31
38,841 GBP2022-12-31
Furniture and fittings
16,342 GBP2023-12-31
16,163 GBP2022-12-31
Motor vehicles
13,118 GBP2023-12-31
11,758 GBP2022-12-31
Computers
21,111 GBP2023-12-31
18,216 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
91,603 GBP2023-12-31
84,978 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,191 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
179 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
1,360 GBP2023-01-01 ~ 2023-12-31
Computers
2,895 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,625 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
6,572 GBP2023-12-31
8,763 GBP2022-12-31
Furniture and fittings
538 GBP2023-12-31
717 GBP2022-12-31
Motor vehicles
4,082 GBP2023-12-31
5,442 GBP2022-12-31
Computers
2,582 GBP2023-12-31
5,477 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
32,250 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
26,326 GBP2023-12-31
24,351 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
1,975 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
1,360 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
3,335 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
5,924 GBP2023-12-31
7,899 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
4,082 GBP2023-12-31
5,442 GBP2022-12-31
Under hire purchased contracts or finance leases
10,006 GBP2023-12-31
13,341 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
1 GBP2022-12-31
Investments in Group Undertakings
1 GBP2023-12-31
1 GBP2022-12-31
Value of work in progress
1,366,273 GBP2023-12-31
2,200,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
62,770 GBP2023-12-31
445,271 GBP2022-12-31
Other Debtors
Current
318,272 GBP2023-12-31
336,611 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
13,294 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
28,312 GBP2022-12-31
Prepayments
Current
168,533 GBP2023-12-31
17,100 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
553,469 GBP2023-12-31
843,657 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
150,551 GBP2023-12-31
9,870 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
10,325 GBP2023-12-31
14,230 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,098,116 GBP2023-12-31
950,298 GBP2022-12-31
Amounts owed to group undertakings
Current
212,849 GBP2023-12-31
164,849 GBP2022-12-31
Corporation Tax Payable
Current
13,481 GBP2022-12-31
Other Taxation & Social Security Payable
Current
54,310 GBP2023-12-31
28,402 GBP2022-12-31
Other Creditors
Current
289,434 GBP2023-12-31
405,737 GBP2022-12-31
Accrued Liabilities
Current
795 GBP2023-12-31
400,795 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
17,449 GBP2023-12-31
25,780 GBP2022-12-31
Bank Borrowings
Non-current, Between two and five year
7,119 GBP2023-12-31
15,661 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,000 GBP2023-12-31
13,000 GBP2022-12-31
Between one and five year
52,000 GBP2023-12-31
52,000 GBP2022-12-31
More than five year
36,833 GBP2023-12-31
49,833 GBP2022-12-31
All periods
101,833 GBP2023-12-31
114,833 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-3,894 GBP2023-12-31
-3,069 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31