Cost of Sales
-8,587,760 GBP2023-01-01 ~ 2023-12-31
-9,424,948 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-891,792 GBP2023-01-01 ~ 2023-12-31
-801,390 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-480,441 GBP2023-01-01 ~ 2023-12-31
832,019 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-468,164 GBP2023-01-01 ~ 2023-12-31
673,776 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,594,942 GBP2023-12-31
1,735,123 GBP2022-12-31
Debtors
152,981 GBP2023-12-31
371,119 GBP2022-12-31
Cash at bank and in hand
342,249 GBP2023-12-31
225,498 GBP2022-12-31
Current Assets
1,506,230 GBP2023-12-31
1,283,902 GBP2022-12-31
Net Current Assets/Liabilities
-1,647,739 GBP2023-12-31
-1,327,128 GBP2022-12-31
Total Assets Less Current Liabilities
-52,797 GBP2023-12-31
407,995 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-12-31
Net Assets/Liabilities
-189,125 GBP2023-12-31
279,039 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2021-12-31
Retained earnings (accumulated losses)
-189,126 GBP2023-12-31
279,038 GBP2022-12-31
594,130 GBP2021-12-31
Equity
-189,125 GBP2023-12-31
279,039 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-468,164 GBP2023-01-01 ~ 2023-12-31
673,776 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-988,868 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
23,600 GBP2023-01-01 ~ 2023-12-31
47,720 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
502023-01-01 ~ 2023-12-31
582022-01-01 ~ 2022-12-31
Wages/Salaries
1,538,069 GBP2023-01-01 ~ 2023-12-31
1,897,863 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
39,709 GBP2023-01-01 ~ 2023-12-31
50,270 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,723,901 GBP2023-01-01 ~ 2023-12-31
2,146,526 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
0 GBP2023-01-01 ~ 2023-12-31
200 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
13,230 GBP2023-01-01 ~ 2023-12-31
-13,698 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
25,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
25,000 GBP2022-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,711,712 GBP2022-12-31
Plant and equipment
391,964 GBP2022-12-31
Furniture and fittings
16,147 GBP2022-12-31
Motor vehicles
152,800 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,272,623 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
280,239 GBP2023-12-31
194,653 GBP2022-12-31
Plant and equipment
273,265 GBP2023-12-31
233,458 GBP2022-12-31
Furniture and fittings
12,476 GBP2023-12-31
11,388 GBP2022-12-31
Motor vehicles
111,701 GBP2023-12-31
98,001 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
677,681 GBP2023-12-31
537,500 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
85,586 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
39,807 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,088 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
13,700 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
140,181 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
1,431,473 GBP2023-12-31
Plant and equipment
118,699 GBP2023-12-31
158,506 GBP2022-12-31
Furniture and fittings
3,671 GBP2023-12-31
4,759 GBP2022-12-31
Motor vehicles
41,099 GBP2023-12-31
54,799 GBP2022-12-31
Finished Goods/Goods for Resale
1,011,000 GBP2023-12-31
687,285 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
35,696 GBP2023-12-31
303,866 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
46,250 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
38,998 GBP2023-12-31
36,151 GBP2022-12-31
Prepayments/Accrued Income
Current
32,037 GBP2023-12-31
31,102 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
152,981 GBP2023-12-31
371,119 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
5,858 GBP2023-12-31
19,106 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,782,722 GBP2023-12-31
1,798,362 GBP2022-12-31
Corporation Tax Payable
Current
226,922 GBP2023-12-31
347,528 GBP2022-12-31
Other Taxation & Social Security Payable
Current
639,471 GBP2023-12-31
378,661 GBP2022-12-31
Other Creditors
Current
73 GBP2023-12-31
10,825 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
81,036 GBP2023-12-31
56,548 GBP2022-12-31
Creditors
Current
3,153,969 GBP2023-12-31
2,611,030 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2023-12-31
5,858 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
5,858 GBP2023-12-31
19,106 GBP2022-12-31
Minimum gross finance lease payments owing
5,858 GBP2023-12-31
24,964 GBP2022-12-31