82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Turnover/Revenue
7,257,819 GBP2023-04-01 ~ 2024-03-31
6,664,796 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-3,929,726 GBP2023-04-01 ~ 2024-03-31
-3,441,134 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,328,093 GBP2023-04-01 ~ 2024-03-31
3,223,662 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,334,881 GBP2023-04-01 ~ 2024-03-31
-2,134,369 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
993,212 GBP2023-04-01 ~ 2024-03-31
1,101,851 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-530,828 GBP2023-04-01 ~ 2024-03-31
-299,148 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
462,384 GBP2023-04-01 ~ 2024-03-31
802,703 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
454,110 GBP2023-04-01 ~ 2024-03-31
665,967 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
454,110 GBP2023-04-01 ~ 2024-03-31
665,967 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
25,000 GBP2024-03-31
50,000 GBP2023-03-31
Property, Plant & Equipment
24,272 GBP2024-03-31
42,389 GBP2023-03-31
Fixed Assets - Investments
7,436,023 GBP2024-03-31
7,436,023 GBP2023-03-31
Fixed Assets
7,485,295 GBP2024-03-31
7,528,412 GBP2023-03-31
Debtors
2,762,165 GBP2024-03-31
1,564,682 GBP2023-03-31
Cash at bank and in hand
228,645 GBP2024-03-31
435,556 GBP2023-03-31
Current Assets
2,990,810 GBP2024-03-31
2,000,238 GBP2023-03-31
Net Current Assets/Liabilities
-5,148,526 GBP2024-03-31
-1,486,254 GBP2023-03-31
Total Assets Less Current Liabilities
2,336,769 GBP2024-03-31
6,042,158 GBP2023-03-31
Creditors
Non-current
-4,154,970 GBP2023-03-31
Net Assets/Liabilities
2,330,701 GBP2024-03-31
1,876,591 GBP2023-03-31
Equity
Called up share capital
66 GBP2024-03-31
66 GBP2023-03-31
66 GBP2022-03-31
Share premium
37,415 GBP2024-03-31
37,415 GBP2023-03-31
37,415 GBP2022-03-31
Capital redemption reserve
35 GBP2024-03-31
35 GBP2023-03-31
35 GBP2022-03-31
Retained earnings (accumulated losses)
2,293,185 GBP2024-03-31
1,839,075 GBP2023-03-31
1,173,108 GBP2022-03-31
Equity
2,330,701 GBP2024-03-31
1,876,591 GBP2023-03-31
1,210,624 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
454,110 GBP2023-04-01 ~ 2024-03-31
665,967 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,999,913 GBP2023-04-01 ~ 2024-03-31
3,481,776 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
136,184 GBP2023-04-01 ~ 2024-03-31
83,446 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
116,712 GBP2023-04-01 ~ 2024-03-31
123,881 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,252,809 GBP2023-04-01 ~ 2024-03-31
3,689,103 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
592023-04-01 ~ 2024-03-31
532022-04-01 ~ 2023-03-31
Director Remuneration
324,345 GBP2023-04-01 ~ 2024-03-31
164,316 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
24,643 GBP2023-04-01 ~ 2024-03-31
23,513 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
24,045 GBP2023-04-01 ~ 2024-03-31
25,825 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
12,802 GBP2023-04-01 ~ 2024-03-31
134,902 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
115,596 GBP2023-04-01 ~ 2024-03-31
152,514 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
100,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
75,000 GBP2024-03-31
50,000 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
25,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
25,000 GBP2024-03-31
50,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
152,559 GBP2024-03-31
146,033 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
128,287 GBP2024-03-31
103,644 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
24,643 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
24,272 GBP2024-03-31
42,389 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
7,436,023 GBP2023-03-31
Investments in Group Undertakings
7,436,023 GBP2024-03-31
7,436,023 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
737,776 GBP2024-03-31
751,295 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,127,940 GBP2024-03-31
581,140 GBP2023-03-31
Other Debtors
Current
77,440 GBP2024-03-31
24,135 GBP2023-03-31
Prepayments/Accrued Income
Current
777,369 GBP2024-03-31
166,472 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
2,720,525 GBP2024-03-31
1,523,042 GBP2023-03-31
Other Debtors
Non-current
41,640 GBP2024-03-31
41,640 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
4,218,750 GBP2024-03-31
601,670 GBP2023-03-31
Trade Creditors/Trade Payables
Current
178,200 GBP2024-03-31
114,724 GBP2023-03-31
Amounts owed to group undertakings
Current
2,719,007 GBP2024-03-31
1,650,039 GBP2023-03-31
Corporation Tax Payable
Current
115,490 GBP2023-03-31
Other Taxation & Social Security Payable
Current
149,247 GBP2024-03-31
129,582 GBP2023-03-31
Other Creditors
Current
3,910 GBP2024-03-31
71,546 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
562,538 GBP2024-03-31
541,777 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
4,154,970 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
104,100 GBP2024-03-31
243,940 GBP2023-03-31
Between one and five year
104,100 GBP2023-03-31
All periods
104,100 GBP2024-03-31
348,040 GBP2023-03-31
Bank Borrowings
Secured
4,218,750 GBP2024-03-31
4,756,640 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
6,068 GBP2024-03-31
10,597 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
661,738 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
454,110 GBP2023-04-01 ~ 2024-03-31