Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
22,158,604 GBP2017-03-01 ~ 2018-02-28
9,455,382 GBP2016-03-01 ~ 2017-02-28
Cost of Sales
-20,439,108 GBP2017-03-01 ~ 2018-02-28
-8,284,646 GBP2016-03-01 ~ 2017-02-28
Gross Profit/Loss
1,719,496 GBP2017-03-01 ~ 2018-02-28
1,170,736 GBP2016-03-01 ~ 2017-02-28
Administrative Expenses
-1,388,468 GBP2017-03-01 ~ 2018-02-28
-884,363 GBP2016-03-01 ~ 2017-02-28
Operating Profit/Loss
331,028 GBP2017-03-01 ~ 2018-02-28
286,373 GBP2016-03-01 ~ 2017-02-28
Profit/Loss on Ordinary Activities Before Tax
186,660 GBP2017-03-01 ~ 2018-02-28
172,797 GBP2016-03-01 ~ 2017-02-28
Profit/Loss
150,295 GBP2017-03-01 ~ 2018-02-28
135,081 GBP2016-03-01 ~ 2017-02-28
Dividends Paid
-50,000 GBP2017-03-01 ~ 2018-02-28
-50,000 GBP2016-03-01 ~ 2017-02-28
Equity
Retained earnings (accumulated losses)
455,807 GBP2018-02-28
355,512 GBP2017-02-28
270,431 GBP2016-02-29
Property, Plant & Equipment
121,928 GBP2018-02-28
98,312 GBP2017-02-28
Fixed Assets
121,928 GBP2018-02-28
98,312 GBP2017-02-28
Total Inventories
2,695,218 GBP2018-02-28
2,130,027 GBP2017-02-28
Debtors
Amounts falling due after one year
148,800 GBP2018-02-28
114,592 GBP2017-02-28
Amounts falling due within one year
1,572,252 GBP2018-02-28
1,137,864 GBP2017-02-28
Cash at bank and in hand
681,927 GBP2018-02-28
101,743 GBP2017-02-28
Current Assets
5,098,197 GBP2018-02-28
3,484,226 GBP2017-02-28
Net Current Assets/Liabilities
1,806,019 GBP2018-02-28
1,386,719 GBP2017-02-28
Total Assets Less Current Liabilities
1,927,947 GBP2018-02-28
1,485,031 GBP2017-02-28
Net Assets/Liabilities
528,808 GBP2018-02-28
428,513 GBP2017-02-28
Equity
Called up share capital
100 GBP2018-02-28
100 GBP2017-02-28
Share premium
72,901 GBP2018-02-28
72,901 GBP2017-02-28
Equity
528,808 GBP2018-02-28
428,513 GBP2017-02-28
Property, Plant & Equipment - Depreciation Expense
24,697 GBP2017-03-01 ~ 2018-02-28
19,051 GBP2016-03-01 ~ 2017-02-28
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.152017-03-01 ~ 2018-02-28
Tools/Equipment for furniture and fittings
0.152017-03-01 ~ 2018-02-28
Motor vehicles
0.252017-03-01 ~ 2018-02-28
Audit Fees/Expenses
6,500 GBP2017-03-01 ~ 2018-02-28
Average Number of Employees
502017-03-01 ~ 2018-02-28
292016-03-01 ~ 2017-02-28
Wages/Salaries
714,446 GBP2017-03-01 ~ 2018-02-28
350,497 GBP2016-03-01 ~ 2017-02-28
Social Security Costs
43,668 GBP2017-03-01 ~ 2018-02-28
16,096 GBP2016-03-01 ~ 2017-02-28
Staff Costs/Employee Benefits Expense
758,114 GBP2017-03-01 ~ 2018-02-28
366,593 GBP2016-03-01 ~ 2017-02-28
Director Remuneration
55,110 GBP2017-03-01 ~ 2018-02-28
40,590 GBP2016-03-01 ~ 2017-02-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,975 GBP2017-03-01 ~ 2018-02-28
127 GBP2016-03-01 ~ 2017-02-28
Tax Expense/Credit at Applicable Tax Rate
35,615 GBP2017-03-01 ~ 2018-02-28
34,559 GBP2016-03-01 ~ 2017-02-28
Dividends Paid on Shares
All ordinary shares
50,000 GBP2017-03-01 ~ 2018-02-28
50,000 GBP2016-03-01 ~ 2017-02-28
Property, Plant & Equipment - Gross Cost
Plant and equipment
68,062 GBP2018-02-28
68,062 GBP2017-02-28
Tools/Equipment for furniture and fittings
123,481 GBP2018-02-28
103,400 GBP2017-02-28
Motor vehicles
57,799 GBP2018-02-28
45,799 GBP2017-02-28
Property, Plant & Equipment - Gross Cost
265,573 GBP2018-02-28
217,261 GBP2017-02-28
Land and buildings, Short leasehold
16,231 GBP2018-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
47,965 GBP2018-02-28
44,419 GBP2017-02-28
Tools/Equipment for furniture and fittings
62,616 GBP2018-02-28
51,875 GBP2017-02-28
Motor vehicles
31,441 GBP2018-02-28
22,655 GBP2017-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
143,645 GBP2018-02-28
118,949 GBP2017-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
1,623 GBP2017-03-01 ~ 2018-02-28
Plant and equipment
3,546 GBP2017-03-01 ~ 2018-02-28
Tools/Equipment for furniture and fittings
10,741 GBP2017-03-01 ~ 2018-02-28
Motor vehicles
8,786 GBP2017-03-01 ~ 2018-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,696 GBP2017-03-01 ~ 2018-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
1,623 GBP2018-02-28
Property, Plant & Equipment
Land and buildings, Short leasehold
14,608 GBP2018-02-28
Plant and equipment
20,097 GBP2018-02-28
23,643 GBP2017-02-28
Tools/Equipment for furniture and fittings
60,865 GBP2018-02-28
51,525 GBP2017-02-28
Motor vehicles
26,358 GBP2018-02-28
23,144 GBP2017-02-28
Under hire purchased contracts or finance leases, Motor vehicles
8,534 GBP2018-02-28
11,379 GBP2017-02-28
Finished Goods
2,695,218 GBP2018-02-28
2,130,027 GBP2017-02-28
Trade Debtors/Trade Receivables
Amounts falling due within one year
1,557,978 GBP2018-02-28
1,124,305 GBP2017-02-28
Prepayments/Accrued Income
Amounts falling due within one year
14,274 GBP2018-02-28
13,559 GBP2017-02-28
Other Debtors
Amounts falling due within one year
0 GBP2017-02-28
Amounts falling due after one year
148,800 GBP2018-02-28
114,592 GBP2017-02-28
Bank Overdrafts
-473 GBP2017-02-28
Bank Borrowings/Overdrafts
Amounts falling due within one year
373,373 GBP2018-02-28
206,562 GBP2017-02-28
Trade Creditors/Trade Payables
Amounts falling due within one year
2,186,516 GBP2018-02-28
1,060,748 GBP2017-02-28
Accrued Liabilities/Deferred Income
Amounts falling due within one year
94,483 GBP2018-02-28
42,117 GBP2017-02-28
Corporation Tax Payable
Amounts falling due within one year
21,547 GBP2018-02-28
37,589 GBP2017-02-28
Other Taxation & Social Security Payable
Amounts falling due within one year
83,379 GBP2018-02-28
95,053 GBP2017-02-28
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
3,959 GBP2018-02-28
3,656 GBP2017-02-28
Amounts owed to directors
Amounts falling due within one year
492,023 GBP2018-02-28
578,144 GBP2017-02-28
Other Creditors
Amounts falling due within one year
36,898 GBP2018-02-28
73,638 GBP2017-02-28
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
3,465 GBP2018-02-28
7,819 GBP2017-02-28
Other Creditors
Amounts falling due after one year
1,320,000 GBP2018-02-28
975,000 GBP2017-02-28
Minimum gross finance lease payments owing
Amounts falling due within one year
4,746 GBP2018-02-28
4,746 GBP2017-02-28
Between one and five year
3,559 GBP2018-02-28
8,305 GBP2017-02-28
Minimum gross finance lease payments owing
8,305 GBP2018-02-28
13,051 GBP2017-02-28
Finance Lease Liabilities - Total Present Value
8,305 GBP2018-02-28
13,051 GBP2017-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
20,674 GBP2018-02-28
18,699 GBP2017-02-28
Deferred Tax Liabilities
20,674 GBP2018-02-28
18,699 GBP2017-02-28
Par Value of Share
Class 1 ordinary share
1 shares2017-03-01 ~ 2018-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
210,500 GBP2018-02-28
131,855 GBP2017-02-28
Between one and five year
754,500 GBP2018-02-28
87,500 GBP2017-02-28
More than five year
848,250 GBP2018-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,813,250 GBP2018-02-28
219,355 GBP2017-02-28