Intangible Assets
1,760,271 GBP2024-12-31
1,971,997 GBP2023-12-31
Property, Plant & Equipment
11,033 GBP2024-12-31
24,800 GBP2023-12-31
Fixed Assets - Investments
122,717 GBP2024-12-31
122,717 GBP2023-12-31
Fixed Assets
1,894,021 GBP2024-12-31
2,119,514 GBP2023-12-31
Total Inventories
32,790 GBP2024-12-31
83,427 GBP2023-12-31
Debtors
407,818 GBP2024-12-31
274,240 GBP2023-12-31
Cash at bank and in hand
88,586 GBP2024-12-31
160,698 GBP2023-12-31
Current Assets
529,194 GBP2024-12-31
518,365 GBP2023-12-31
Creditors
Current
1,284,226 GBP2024-12-31
1,240,196 GBP2023-12-31
Net Current Assets/Liabilities
-755,032 GBP2024-12-31
-721,831 GBP2023-12-31
Total Assets Less Current Liabilities
1,138,989 GBP2024-12-31
1,397,683 GBP2023-12-31
Creditors
Non-current
122,717 GBP2024-12-31
159,175 GBP2023-12-31
Net Assets/Liabilities
1,016,272 GBP2024-12-31
1,238,508 GBP2023-12-31
Equity
Called up share capital
300,000 GBP2024-12-31
300,000 GBP2023-12-31
Share premium
194,652 GBP2024-12-31
194,652 GBP2023-12-31
Retained earnings (accumulated losses)
521,620 GBP2024-12-31
743,856 GBP2023-12-31
Equity
1,016,272 GBP2024-12-31
1,238,508 GBP2023-12-31
Average Number of Employees
282024-01-01 ~ 2024-12-31
322023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
2,726,824 GBP2024-12-31
2,726,824 GBP2023-12-31
Other than goodwill
1,581,621 GBP2024-12-31
1,473,258 GBP2023-12-31
Intangible Assets - Gross Cost
4,308,445 GBP2024-12-31
4,200,082 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,194,426 GBP2024-12-31
2,058,085 GBP2023-12-31
Other than goodwill
353,748 GBP2024-12-31
170,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,548,174 GBP2024-12-31
2,228,085 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
136,341 GBP2024-01-01 ~ 2024-12-31
Other than goodwill
183,748 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
320,089 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
532,398 GBP2024-12-31
668,739 GBP2023-12-31
Other than goodwill
1,227,873 GBP2024-12-31
1,303,258 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
137,056 GBP2024-12-31
137,056 GBP2023-12-31
Computers
467,878 GBP2024-12-31
465,471 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
604,934 GBP2024-12-31
602,527 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
137,056 GBP2024-12-31
136,546 GBP2023-12-31
Computers
456,845 GBP2024-12-31
441,181 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
593,901 GBP2024-12-31
577,727 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
510 GBP2024-01-01 ~ 2024-12-31
Computers
15,664 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,174 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
11,033 GBP2024-12-31
24,290 GBP2023-12-31
Furniture and fittings
510 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
5,079,753 GBP2023-12-31
Investments in Group Undertakings
122,717 GBP2024-12-31
122,717 GBP2023-12-31
Merchandise
32,790 GBP2024-12-31
83,427 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
332,183 GBP2024-12-31
205,222 GBP2023-12-31
Prepayments/Accrued Income
Current
75,635 GBP2024-12-31
69,018 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
407,818 GBP2024-12-31
Amounts falling due within one year, Current
274,240 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
36,458 GBP2024-12-31
62,500 GBP2023-12-31
Trade Creditors/Trade Payables
Current
147,627 GBP2024-12-31
169,694 GBP2023-12-31
Other Taxation & Social Security Payable
Current
155,371 GBP2024-12-31
118,878 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
939,613 GBP2024-12-31
884,103 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
36,458 GBP2023-12-31
Amounts owed to group undertakings
Non-current
122,717 GBP2024-12-31
122,717 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,328 GBP2024-12-31
29,850 GBP2023-12-31
Between one and five year
7,328 GBP2023-12-31
All periods
7,328 GBP2024-12-31
37,178 GBP2023-12-31