Average Number of Employees
02023-05-01 ~ 2024-04-30
142022-05-01 ~ 2023-04-30
Intangible Assets
23,120 GBP2024-04-30
26,667 GBP2023-04-30
Property, Plant & Equipment
1,797,353 GBP2024-04-30
820,718 GBP2023-04-30
Fixed Assets
1,820,473 GBP2024-04-30
847,385 GBP2023-04-30
Total Inventories
1,048,218 GBP2024-04-30
1,016,405 GBP2023-04-30
Debtors
Current
1,423,313 GBP2024-04-30
928,143 GBP2023-04-30
Cash at bank and in hand
1,064,649 GBP2024-04-30
1,906,784 GBP2023-04-30
Current Assets
3,536,180 GBP2024-04-30
3,851,332 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-3,272,757 GBP2024-04-30
-2,251,253 GBP2023-04-30
Net Current Assets/Liabilities
263,423 GBP2024-04-30
1,600,079 GBP2023-04-30
Total Assets Less Current Liabilities
2,083,896 GBP2024-04-30
2,447,464 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-26,895 GBP2024-04-30
-31,256 GBP2023-04-30
Net Assets/Liabilities
2,057,001 GBP2024-04-30
2,416,208 GBP2023-04-30
Equity
Called up share capital
80 GBP2024-04-30
80 GBP2023-04-30
80 GBP2022-05-01
Capital redemption reserve
20 GBP2024-04-30
20 GBP2023-04-30
20 GBP2022-05-01
Retained earnings (accumulated losses)
2,056,901 GBP2024-04-30
2,416,108 GBP2023-04-30
1,879,454 GBP2022-05-01
Equity
2,057,001 GBP2024-04-30
2,416,208 GBP2023-04-30
1,879,554 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
368,460 GBP2023-05-01 ~ 2024-04-30
905,736 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
368,460 GBP2023-05-01 ~ 2024-04-30
905,736 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-727,667 GBP2023-05-01 ~ 2024-04-30
-369,082 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-727,667 GBP2023-05-01 ~ 2024-04-30
-369,082 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-05-01 ~ 2024-04-30
Motor vehicles
02023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Computer software
32,732 GBP2024-04-30
32,732 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
97,530 GBP2024-04-30
330,185 GBP2023-04-30
Motor vehicles
45,690 GBP2024-04-30
45,690 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
1,953,978 GBP2024-04-30
1,523,156 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-281,304 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-675,775 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
303,218 GBP2023-04-30
Motor vehicles
4,749 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
702,438 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
12,385 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Owned/Freehold
11,410 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
124,304 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-275,646 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-670,117 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
39,957 GBP2024-04-30
Motor vehicles
16,159 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
156,625 GBP2024-04-30
Property, Plant & Equipment
Plant and equipment
57,573 GBP2024-04-30
26,967 GBP2023-04-30
Motor vehicles
29,531 GBP2024-04-30
40,941 GBP2023-04-30
Value of work in progress
146,829 GBP2024-04-30
160,425 GBP2023-04-30
Finished Goods/Goods for Resale
901,389 GBP2024-04-30
855,980 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,028,672 GBP2024-04-30
484,939 GBP2023-04-30
Other Debtors
Current
394,641 GBP2024-04-30
443,204 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,095,214 GBP2024-04-30
1,018,779 GBP2023-04-30
Corporation Tax Payable
Current
26,863 GBP2024-04-30
136,894 GBP2023-04-30
Taxation/Social Security Payable
Current
171,980 GBP2024-04-30
86,338 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
4,361 GBP2024-04-30
4,164 GBP2023-04-30
Other Creditors
Current
1,974,339 GBP2024-04-30
1,005,078 GBP2023-04-30
Creditors
Current
3,272,757 GBP2024-04-30
2,251,253 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
26,895 GBP2024-04-30
31,256 GBP2023-04-30
Creditors
Non-current
26,895 GBP2024-04-30
31,256 GBP2023-04-30
Minimum gross finance lease payments owing
31,256 GBP2024-04-30
35,420 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
77 shares2024-04-30
77 shares2023-04-30
Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3 shares2024-04-30
3 shares2023-04-30
Par Value of Share
Class 2 ordinary share
12023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
283,333 GBP2024-04-30
128,333 GBP2023-04-30
Between one and five year
1,700,000 GBP2024-04-30
1,558,333 GBP2023-04-30
More than five year
1,770,833 GBP2024-04-30
283,334 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,754,166 GBP2024-04-30
1,970,000 GBP2023-04-30