Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
19,309 GBP2024-12-31
37,608 GBP2023-12-31
Property, Plant & Equipment
220,204 GBP2024-12-31
227,458 GBP2023-12-31
Fixed Assets
239,513 GBP2024-12-31
265,066 GBP2023-12-31
Total Inventories
342,453 GBP2024-12-31
181,363 GBP2023-12-31
Debtors
947,621 GBP2024-12-31
1,066,394 GBP2023-12-31
Cash at bank and in hand
1,782,056 GBP2024-12-31
992,069 GBP2023-12-31
Current Assets
3,072,130 GBP2024-12-31
2,239,826 GBP2023-12-31
Creditors
Current
922,558 GBP2024-12-31
796,299 GBP2023-12-31
Net Current Assets/Liabilities
2,149,572 GBP2024-12-31
1,443,527 GBP2023-12-31
Total Assets Less Current Liabilities
2,389,085 GBP2024-12-31
1,708,593 GBP2023-12-31
Creditors
Non-current
-2,503 GBP2023-12-31
Net Assets/Liabilities
2,334,585 GBP2024-12-31
1,648,990 GBP2023-12-31
Equity
Called up share capital
5,000 GBP2024-12-31
5,000 GBP2023-12-31
Retained earnings (accumulated losses)
2,329,585 GBP2024-12-31
1,643,990 GBP2023-12-31
Equity
2,334,585 GBP2024-12-31
1,648,990 GBP2023-12-31
Average Number of Employees
492024-01-01 ~ 2024-12-31
432023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
58,529 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
84,800 GBP2024-12-31
69,016 GBP2023-12-31
Furniture and fittings
194,861 GBP2024-12-31
184,744 GBP2023-12-31
Motor vehicles
395,663 GBP2024-12-31
322,071 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
675,324 GBP2024-12-31
575,831 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-8,388 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-8,388 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
57,184 GBP2024-12-31
44,853 GBP2023-12-31
Furniture and fittings
171,175 GBP2024-12-31
151,098 GBP2023-12-31
Motor vehicles
226,761 GBP2024-12-31
152,422 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
455,120 GBP2024-12-31
348,373 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
12,331 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
20,077 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
81,518 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
113,926 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-7,179 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,179 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
27,616 GBP2024-12-31
24,163 GBP2023-12-31
Furniture and fittings
23,686 GBP2024-12-31
33,646 GBP2023-12-31
Motor vehicles
168,902 GBP2024-12-31
169,649 GBP2023-12-31
Merchandise
342,453 GBP2024-12-31
181,363 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
854,812 GBP2024-12-31
979,408 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
92,809 GBP2024-12-31
86,986 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
947,621 GBP2024-12-31
1,066,394 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
2,503 GBP2024-12-31
24,040 GBP2023-12-31
Trade Creditors/Trade Payables
Current
271,538 GBP2024-12-31
300,609 GBP2023-12-31
Other Taxation & Social Security Payable
Current
545,950 GBP2024-12-31
377,005 GBP2023-12-31
Other Creditors
Current
102,567 GBP2024-12-31
94,645 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,503 GBP2023-12-31
hire purchase agreements
2,503 GBP2024-12-31
26,543 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
59,143 GBP2024-12-31
78,445 GBP2023-12-31
Between one and five year
39,414 GBP2024-12-31
74,136 GBP2023-12-31
All periods
98,557 GBP2024-12-31
152,581 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
54,500 GBP2024-12-31
57,100 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2024-12-31