Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
37,608 GBP2023-12-31
25,394 GBP2022-12-31
Property, Plant & Equipment
227,458 GBP2023-12-31
225,774 GBP2022-12-31
Fixed Assets
265,066 GBP2023-12-31
251,168 GBP2022-12-31
Total Inventories
181,363 GBP2023-12-31
203,279 GBP2022-12-31
Debtors
1,066,394 GBP2023-12-31
613,351 GBP2022-12-31
Cash at bank and in hand
992,069 GBP2023-12-31
1,034,891 GBP2022-12-31
Current Assets
2,239,826 GBP2023-12-31
1,851,521 GBP2022-12-31
Creditors
Current
796,299 GBP2023-12-31
740,176 GBP2022-12-31
Net Current Assets/Liabilities
1,443,527 GBP2023-12-31
1,111,345 GBP2022-12-31
Total Assets Less Current Liabilities
1,708,593 GBP2023-12-31
1,362,513 GBP2022-12-31
Creditors
Non-current
-2,503 GBP2023-12-31
-26,316 GBP2022-12-31
Net Assets/Liabilities
1,648,990 GBP2023-12-31
1,286,697 GBP2022-12-31
Equity
Called up share capital
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,643,990 GBP2023-12-31
1,281,697 GBP2022-12-31
Equity
1,648,990 GBP2023-12-31
1,286,697 GBP2022-12-31
Average Number of Employees
432023-01-01 ~ 2023-12-31
402022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
58,529 GBP2023-12-31
32,649 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
69,016 GBP2023-12-31
53,401 GBP2022-12-31
Furniture and fittings
184,744 GBP2023-12-31
173,128 GBP2022-12-31
Motor vehicles
322,071 GBP2023-12-31
267,670 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
575,831 GBP2023-12-31
494,199 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-46,074 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-46,074 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
44,853 GBP2023-12-31
34,265 GBP2022-12-31
Furniture and fittings
151,098 GBP2023-12-31
133,050 GBP2022-12-31
Motor vehicles
152,422 GBP2023-12-31
101,110 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
348,373 GBP2023-12-31
268,425 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
10,588 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
18,048 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
80,015 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
108,651 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-28,703 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-28,703 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
24,163 GBP2023-12-31
19,136 GBP2022-12-31
Furniture and fittings
33,646 GBP2023-12-31
40,078 GBP2022-12-31
Motor vehicles
169,649 GBP2023-12-31
166,560 GBP2022-12-31
Merchandise
181,363 GBP2023-12-31
203,279 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
979,408 GBP2023-12-31
579,445 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
86,986 GBP2023-12-31
33,906 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,066,394 GBP2023-12-31
613,351 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
24,040 GBP2023-12-31
47,907 GBP2022-12-31
Trade Creditors/Trade Payables
Current
300,609 GBP2023-12-31
251,038 GBP2022-12-31
Other Taxation & Social Security Payable
Current
377,005 GBP2023-12-31
355,123 GBP2022-12-31
Other Creditors
Current
94,645 GBP2023-12-31
86,108 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,503 GBP2023-12-31
26,316 GBP2022-12-31
Between one and five year, hire purchase agreements
2,503 GBP2023-12-31
26,316 GBP2022-12-31
hire purchase agreements
26,543 GBP2023-12-31
74,223 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
78,445 GBP2023-12-31
52,812 GBP2022-12-31
Between one and five year
74,136 GBP2023-12-31
67,682 GBP2022-12-31
All periods
152,581 GBP2023-12-31
120,494 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
57,100 GBP2023-12-31
49,500 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2023-12-31