Par Value of Share
Class 1 ordinary share
52024-10-01 ~ 2025-09-30
Administrative Expenses
530,792 GBP2024-10-01 ~ 2025-09-30
487,766 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
1,771,187 GBP2024-10-01 ~ 2025-09-30
-486,624 GBP2023-10-01 ~ 2024-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
445,719 GBP2024-10-01 ~ 2025-09-30
4,756 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
1,325,468 GBP2024-10-01 ~ 2025-09-30
-491,380 GBP2023-10-01 ~ 2024-09-30
Equity
Retained earnings (accumulated losses)
1,584,333 GBP2025-09-30
258,865 GBP2024-09-30
4,750,245 GBP2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-4,000,000 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
8,639 GBP2025-09-30
9,786 GBP2024-09-30
Debtors
5,276,767 GBP2025-09-30
3,048,973 GBP2024-09-30
Cash at bank and in hand
199,935 GBP2025-09-30
2,909 GBP2024-09-30
Current Assets
5,476,702 GBP2025-09-30
3,051,882 GBP2024-09-30
Creditors
Current
3,889,072 GBP2025-09-30
2,793,027 GBP2024-09-30
Net Current Assets/Liabilities
1,587,630 GBP2025-09-30
258,855 GBP2024-09-30
Total Assets Less Current Liabilities
1,596,269 GBP2025-09-30
268,641 GBP2024-09-30
Net Assets/Liabilities
1,594,109 GBP2025-09-30
268,641 GBP2024-09-30
Equity
Called up share capital
9,776 GBP2025-09-30
9,776 GBP2024-09-30
Equity
1,594,109 GBP2025-09-30
268,641 GBP2024-09-30
Average Number of Employees
82024-10-01 ~ 2025-09-30
82023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
2,771 GBP2024-10-01 ~ 2025-09-30
2,446 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
13,320 GBP2025-09-30
11,696 GBP2024-09-30
Furniture and fittings
536 GBP2025-09-30
536 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
13,856 GBP2025-09-30
12,232 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,003 GBP2025-09-30
2,339 GBP2024-09-30
Furniture and fittings
214 GBP2025-09-30
107 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,217 GBP2025-09-30
2,446 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,664 GBP2024-10-01 ~ 2025-09-30
Furniture and fittings
107 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,771 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Plant and equipment
8,317 GBP2025-09-30
9,357 GBP2024-09-30
Furniture and fittings
322 GBP2025-09-30
429 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
1,504 GBP2024-09-30
Amounts Owed by Group Undertakings
Current
5,275,674 GBP2025-09-30
3,047,174 GBP2024-09-30
Amount of corporation tax that is recoverable
Current
202 GBP2024-09-30
Prepayments
Current
1,000 GBP2025-09-30
Debtors
Amounts falling due within one year, Current
5,276,767 GBP2025-09-30
Current, Amounts falling due within one year
3,048,973 GBP2024-09-30
Trade Creditors/Trade Payables
Current
4,564 GBP2025-09-30
2,438 GBP2024-09-30
Amounts owed to group undertakings
Current
3,220,923 GBP2025-09-30
2,563,888 GBP2024-09-30
Corporation Tax Payable
Current
443,357 GBP2025-09-30
Other Taxation & Social Security Payable
Current
12,252 GBP2025-09-30
11,544 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
12,250 GBP2025-09-30
12,000 GBP2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
195,512 shares2025-09-30