32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
12020-06-01 ~ 2021-05-31
Property, Plant & Equipment
1,730,661 GBP2021-05-31
1,483,735 GBP2020-05-31
Total Inventories
1,349,794 GBP2021-05-31
556,916 GBP2020-05-31
Debtors
4,668,367 GBP2021-05-31
2,582,316 GBP2020-05-31
Current Assets
6,018,161 GBP2021-05-31
3,139,232 GBP2020-05-31
Net Current Assets/Liabilities
941,239 GBP2021-05-31
1,052,940 GBP2020-05-31
Total Assets Less Current Liabilities
2,671,900 GBP2021-05-31
2,536,675 GBP2020-05-31
Net Assets/Liabilities
1,528,427 GBP2021-05-31
1,425,747 GBP2020-05-31
Equity
Called up share capital
37,500 GBP2021-05-31
37,500 GBP2020-05-31
Capital redemption reserve
12,500 GBP2021-05-31
12,500 GBP2020-05-31
Retained earnings (accumulated losses)
1,478,427 GBP2021-05-31
1,375,747 GBP2020-05-31
Equity
1,528,427 GBP2021-05-31
1,425,747 GBP2020-05-31
Average Number of Employees
552020-06-01 ~ 2021-05-31
572019-06-01 ~ 2020-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
700,000 GBP2021-05-31
700,000 GBP2020-05-31
Land and buildings, Short leasehold
106,000 GBP2021-05-31
106,000 GBP2020-05-31
Plant and equipment
1,897,093 GBP2021-05-31
1,514,036 GBP2020-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
245,004 GBP2021-05-31
231,004 GBP2020-05-31
Plant and equipment
879,210 GBP2021-05-31
704,092 GBP2020-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
14,000 GBP2020-06-01 ~ 2021-05-31
Plant and equipment
175,118 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment
Land and buildings
454,996 GBP2021-05-31
468,996 GBP2020-05-31
Land and buildings, Short leasehold
106,000 GBP2021-05-31
106,000 GBP2020-05-31
Plant and equipment
1,017,883 GBP2021-05-31
809,944 GBP2020-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
134,026 GBP2021-05-31
69,707 GBP2020-05-31
Motor vehicles
55,675 GBP2021-05-31
87,015 GBP2020-05-31
Computers
60,289 GBP2021-05-31
48,327 GBP2020-05-31
Property, Plant & Equipment - Gross Cost
2,953,083 GBP2021-05-31
2,525,085 GBP2020-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-61,740 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Disposals
-61,740 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
51,067 GBP2021-05-31
35,018 GBP2020-05-31
Motor vehicles
28,059 GBP2021-05-31
67,518 GBP2020-05-31
Computers
19,082 GBP2021-05-31
3,718 GBP2020-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,222,422 GBP2021-05-31
1,041,350 GBP2020-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
16,049 GBP2020-06-01 ~ 2021-05-31
Motor vehicles
13,603 GBP2020-06-01 ~ 2021-05-31
Computers
15,364 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
234,134 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-53,062 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-53,062 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment
Furniture and fittings
82,959 GBP2021-05-31
34,689 GBP2020-05-31
Motor vehicles
27,616 GBP2021-05-31
19,497 GBP2020-05-31
Computers
41,207 GBP2021-05-31
44,609 GBP2020-05-31
Trade Debtors/Trade Receivables
Current
2,371,996 GBP2021-05-31
1,135,264 GBP2020-05-31
Other Debtors
Current
80,139 GBP2021-05-31
Other Debtors
124,405 GBP2021-05-31
1,154,551 GBP2020-05-31
Prepayments
Current
2,015,459 GBP2021-05-31
224,776 GBP2020-05-31
Debtors
Current, Amounts falling due within one year
4,668,367 GBP2021-05-31
2,582,316 GBP2020-05-31
Bank Borrowings/Overdrafts
Current
111,506 GBP2021-05-31
28,590 GBP2020-05-31
Finance Lease Liabilities - Total Present Value
Current
39,111 GBP2021-05-31
26,074 GBP2020-05-31
Trade Creditors/Trade Payables
Current
1,289,098 GBP2021-05-31
1,147,761 GBP2020-05-31
Corporation Tax Payable
Current
74,060 GBP2020-05-31
Other Taxation & Social Security Payable
Current
50,077 GBP2021-05-31
149,505 GBP2020-05-31
Other Creditors
Current
3,290,429 GBP2021-05-31
489,713 GBP2020-05-31
Accrued Liabilities/Deferred Income
Current
81,994 GBP2021-05-31
50,301 GBP2020-05-31
Bank Borrowings/Overdrafts
Between two and five year, Non-current
42,090 GBP2021-05-31
Finance Lease Liabilities - Total Present Value
Non-current
22,815 GBP2021-05-31
61,926 GBP2020-05-31
Other Creditors
Non-current
861,916 GBP2021-05-31
936,722 GBP2020-05-31
Bank Overdrafts
Secured
103,596 GBP2021-05-31
28,590 GBP2020-05-31
Total Borrowings
Secured
1,107,788 GBP2021-05-31
1,173,600 GBP2020-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
37,500 shares2021-05-31