Average Number of Employees
2122023-04-01 ~ 2024-03-31
1812022-04-01 ~ 2023-03-31
Turnover/Revenue
8,841,823 GBP2023-04-01 ~ 2024-03-31
7,375,017 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-5,775,570 GBP2023-04-01 ~ 2024-03-31
-5,008,965 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,066,253 GBP2023-04-01 ~ 2024-03-31
2,366,052 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,248,081 GBP2023-04-01 ~ 2024-03-31
-903,756 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,818,172 GBP2023-04-01 ~ 2024-03-31
1,368,486 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,664,588 GBP2023-04-01 ~ 2024-03-31
1,296,817 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,664,588 GBP2023-04-01 ~ 2024-03-31
1,296,817 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
17,950,286 GBP2024-03-31
13,267,225 GBP2023-03-31
Total Inventories
10,249 GBP2024-03-31
9,775 GBP2023-03-31
Debtors
Non-current
70,000 GBP2024-03-31
70,000 GBP2023-03-31
Current
804,115 GBP2024-03-31
391,533 GBP2023-03-31
Cash at bank and in hand
175,625 GBP2024-03-31
140,937 GBP2023-03-31
Current Assets
1,059,989 GBP2024-03-31
612,245 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,352,407 GBP2024-03-31
-932,627 GBP2023-03-31
Net Current Assets/Liabilities
-292,418 GBP2024-03-31
-320,382 GBP2023-03-31
Total Assets Less Current Liabilities
17,657,868 GBP2024-03-31
12,946,843 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-5,820,857 GBP2024-03-31
-2,894,223 GBP2023-03-31
Net Assets/Liabilities
11,116,422 GBP2024-03-31
9,451,834 GBP2023-03-31
Equity
Called up share capital
50,002 GBP2024-03-31
50,002 GBP2023-03-31
50,002 GBP2022-04-01
Revaluation reserve
3,941,575 GBP2024-03-31
3,941,575 GBP2023-03-31
3,941,575 GBP2022-04-01
Retained earnings (accumulated losses)
7,124,845 GBP2024-03-31
5,460,257 GBP2023-03-31
4,163,440 GBP2022-04-01
Equity
11,116,422 GBP2024-03-31
9,451,834 GBP2023-03-31
8,155,017 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,664,588 GBP2023-04-01 ~ 2024-03-31
1,296,817 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
10,609 GBP2023-04-01 ~ 2024-03-31
7,819 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
4,983,102 GBP2023-04-01 ~ 2024-03-31
4,343,377 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
396,528 GBP2023-04-01 ~ 2024-03-31
330,590 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,473,494 GBP2023-04-01 ~ 2024-03-31
4,744,996 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
119,803 GBP2023-04-01 ~ 2024-03-31
51,001 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,818,172 GBP2023-04-01 ~ 2024-03-31
1,368,486 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
454,543 GBP2023-04-01 ~ 2024-03-31
260,012 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
16,613,070 GBP2024-03-31
12,421,952 GBP2023-03-31
Plant and equipment
55,001 GBP2024-03-31
55,001 GBP2023-03-31
Motor vehicles
8,390 GBP2023-03-31
Furniture and fittings
1,994,830 GBP2024-03-31
1,292,935 GBP2023-03-31
Computers
100,401 GBP2024-03-31
75,360 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
18,992,173 GBP2024-03-31
14,079,790 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-8,390 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-8,390 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
21,542 GBP2023-03-31
Motor vehicles
7,551 GBP2023-03-31
Furniture and fittings
724,891 GBP2023-03-31
Computers
54,868 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
812,565 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
5,500 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
192,153 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
16,944 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
236,873 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-7,551 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-7,551 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
27,042 GBP2024-03-31
Furniture and fittings
917,044 GBP2024-03-31
Computers
71,812 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,041,887 GBP2024-03-31
Property, Plant & Equipment
Buildings
16,613,070 GBP2024-03-31
12,421,952 GBP2023-03-31
Plant and equipment
27,959 GBP2024-03-31
33,459 GBP2023-03-31
Furniture and fittings
1,077,786 GBP2024-03-31
568,044 GBP2023-03-31
Computers
28,589 GBP2024-03-31
20,492 GBP2023-03-31
Motor vehicles
839 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
741,964 GBP2024-03-31
213,733 GBP2023-03-31
Other Debtors
Current
896 GBP2024-03-31
1,520 GBP2023-03-31
Prepayments/Accrued Income
Current
61,255 GBP2024-03-31
176,280 GBP2023-03-31
Trade Creditors/Trade Payables
Current
642,513 GBP2024-03-31
143,221 GBP2023-03-31
Corporation Tax Payable
Current
54,299 GBP2024-03-31
231,629 GBP2023-03-31
Taxation/Social Security Payable
Current
59,422 GBP2024-03-31
38,677 GBP2023-03-31
Other Creditors
Current
96,875 GBP2024-03-31
65,374 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
499,298 GBP2024-03-31
453,726 GBP2023-03-31
Creditors
Current
1,352,407 GBP2024-03-31
932,627 GBP2023-03-31
Amounts owed to group undertakings
Non-current
5,820,857 GBP2024-03-31
2,894,223 GBP2023-03-31
Net Deferred Tax Liability/Asset
-720,589 GBP2024-03-31
-600,786 GBP2023-03-31
-549,784 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-119,803 GBP2023-04-01 ~ 2024-03-31
-51,002 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-231,369 GBP2024-03-31
-105,751 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,002 shares2024-03-31
50,002 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31