Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
02015-12-01 ~ 2016-11-30
Class 2 ordinary share
12015-12-01 ~ 2016-11-30
Class 4 ordinary share
02015-12-01 ~ 2016-11-30
Class 3 ordinary share
02015-12-01 ~ 2016-11-30
Turnover/Revenue
10,230,923 GBP2015-12-01 ~ 2016-11-30
14,769,892 GBP2014-12-01 ~ 2015-11-30
Cost of Sales
7,621,220 GBP2015-12-01 ~ 2016-11-30
11,135,308 GBP2014-12-01 ~ 2015-11-30
Gross Profit/Loss
2,609,703 GBP2015-12-01 ~ 2016-11-30
3,634,584 GBP2014-12-01 ~ 2015-11-30
Administrative Expenses
1,959,041 GBP2015-12-01 ~ 2016-11-30
2,711,855 GBP2014-12-01 ~ 2015-11-30
Operating Profit/Loss
1,270,397 GBP2015-12-01 ~ 2016-11-30
1,313,929 GBP2014-12-01 ~ 2015-11-30
Other Interest Receivable/Similar Income (Finance Income)
1,299 GBP2015-12-01 ~ 2016-11-30
1,294 GBP2014-12-01 ~ 2015-11-30
Interest Payable/Similar Charges (Finance Costs)
26,322 GBP2015-12-01 ~ 2016-11-30
71,382 GBP2014-12-01 ~ 2015-11-30
Profit/Loss on Ordinary Activities Before Tax
1,245,374 GBP2015-12-01 ~ 2016-11-30
1,243,841 GBP2014-12-01 ~ 2015-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
190,906 GBP2015-12-01 ~ 2016-11-30
-31,576 GBP2014-12-01 ~ 2015-11-30
Profit/Loss
1,054,468 GBP2015-12-01 ~ 2016-11-30
1,275,417 GBP2014-12-01 ~ 2015-11-30
Comprehensive Income/Expense
1,054,468 GBP2015-12-01 ~ 2016-11-30
1,275,417 GBP2014-12-01 ~ 2015-11-30
Intangible Assets
1,259,413 GBP2016-11-30
1,016,635 GBP2015-11-30
Property, Plant & Equipment
27,825 GBP2016-11-30
23,920 GBP2015-11-30
Fixed Assets
1,287,238 GBP2016-11-30
1,040,555 GBP2015-11-30
Debtors
3,667,435 GBP2016-11-30
3,200,152 GBP2015-11-30
Cash at bank and in hand
35,008 GBP2016-11-30
82,840 GBP2015-11-30
Current Assets
3,702,443 GBP2016-11-30
3,282,992 GBP2015-11-30
Creditors
Current
2,635,351 GBP2016-11-30
2,167,569 GBP2015-11-30
Net Current Assets/Liabilities
1,067,092 GBP2016-11-30
1,115,423 GBP2015-11-30
Total Assets Less Current Liabilities
2,354,330 GBP2016-11-30
2,155,978 GBP2015-11-30
Net Assets/Liabilities
2,354,330 GBP2016-11-30
2,153,010 GBP2015-11-30
Equity
Called up share capital
218,242 GBP2016-11-30
218,242 GBP2015-11-30
218,242 GBP2014-11-30
Share premium
328,070 GBP2016-11-30
281,218 GBP2015-11-30
71,464 GBP2014-11-30
Retained earnings (accumulated losses)
1,808,018 GBP2016-11-30
1,653,550 GBP2015-11-30
1,478,133 GBP2014-11-30
Equity
2,354,330 GBP2016-11-30
2,153,010 GBP2015-11-30
1,767,839 GBP2014-11-30
Issue of Equity Instruments
46,852 GBP2015-12-01 ~ 2016-11-30
209,754 GBP2014-12-01 ~ 2015-11-30
Dividends Paid
Retained earnings (accumulated losses)
-900,000 GBP2015-12-01 ~ 2016-11-30
-1,100,000 GBP2014-12-01 ~ 2015-11-30
Dividends Paid
-900,000 GBP2015-12-01 ~ 2016-11-30
-1,100,000 GBP2014-12-01 ~ 2015-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,054,468 GBP2015-12-01 ~ 2016-11-30
1,275,417 GBP2014-12-01 ~ 2015-11-30
Wages/Salaries
4,168,025 GBP2015-12-01 ~ 2016-11-30
7,093,275 GBP2014-12-01 ~ 2015-11-30
Social Security Costs
511,529 GBP2015-12-01 ~ 2016-11-30
786,147 GBP2014-12-01 ~ 2015-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
52,384 GBP2015-12-01 ~ 2016-11-30
44,836 GBP2014-12-01 ~ 2015-11-30
Staff Costs/Employee Benefits Expense
4,731,938 GBP2015-12-01 ~ 2016-11-30
7,924,258 GBP2014-12-01 ~ 2015-11-30
Average Number of Employees
602015-12-01 ~ 2016-11-30
762014-12-01 ~ 2015-11-30
Director Remuneration
2,338 GBP2015-12-01 ~ 2016-11-30
2,757 GBP2014-12-01 ~ 2015-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
9,502 GBP2015-12-01 ~ 2016-11-30
29,852 GBP2014-12-01 ~ 2015-11-30
Audit Fees/Expenses
11,500 GBP2015-12-01 ~ 2016-11-30
10,500 GBP2014-12-01 ~ 2015-11-30
Current Tax for the Period
197,756 GBP2015-12-01 ~ 2016-11-30
38,612 GBP2014-12-01 ~ 2015-11-30
Tax Expense/Credit at Applicable Tax Rate
249,075 GBP2015-12-01 ~ 2016-11-30
251,629 GBP2014-12-01 ~ 2015-11-30
Intangible Assets - Gross Cost
Computer software
1,488,757 GBP2016-11-30
1,068,810 GBP2015-11-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
16,205 GBP2016-11-30
16,205 GBP2015-11-30
Furniture and fittings
42,661 GBP2016-11-30
43,134 GBP2015-11-30
Computers
136,587 GBP2016-11-30
159,770 GBP2015-11-30
Property, Plant & Equipment - Gross Cost
195,453 GBP2016-11-30
219,109 GBP2015-11-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-698 GBP2015-12-01 ~ 2016-11-30
Computers
-36,584 GBP2015-12-01 ~ 2016-11-30
Property, Plant & Equipment - Disposals
-37,282 GBP2015-12-01 ~ 2016-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
16,205 GBP2016-11-30
16,205 GBP2015-11-30
Furniture and fittings
37,380 GBP2016-11-30
33,476 GBP2015-11-30
Computers
114,043 GBP2016-11-30
145,508 GBP2015-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
167,628 GBP2016-11-30
195,189 GBP2015-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,507 GBP2015-12-01 ~ 2016-11-30
Computers
4,995 GBP2015-12-01 ~ 2016-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,502 GBP2015-12-01 ~ 2016-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-603 GBP2015-12-01 ~ 2016-11-30
Computers
-36,460 GBP2015-12-01 ~ 2016-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-37,063 GBP2015-12-01 ~ 2016-11-30
Property, Plant & Equipment
Furniture and fittings
5,281 GBP2016-11-30
9,658 GBP2015-11-30
Computers
22,544 GBP2016-11-30
14,262 GBP2015-11-30
Trade Debtors/Trade Receivables
Current
2,240,335 GBP2016-11-30
1,577,858 GBP2015-11-30
Amounts Owed by Group Undertakings
Current
1,140,612 GBP2016-11-30
1,291,265 GBP2015-11-30
Other Debtors
Current
227,582 GBP2016-11-30
71,270 GBP2015-11-30
Amount of corporation tax that is recoverable
Current
203,430 GBP2015-11-30
Prepayments/Accrued Income
Current
58,906 GBP2016-11-30
56,329 GBP2015-11-30
Debtors
Current, Amounts falling due within one year
3,667,435 GBP2016-11-30
3,200,152 GBP2015-11-30
Trade Creditors/Trade Payables
Current
249,078 GBP2016-11-30
519,695 GBP2015-11-30
Corporation Tax Payable
Current
197,756 GBP2016-11-30
38,612 GBP2015-11-30
Other Taxation & Social Security Payable
Current
131,296 GBP2016-11-30
133,083 GBP2015-11-30
Other Creditors
Current
1,078,289 GBP2016-11-30
442,877 GBP2015-11-30
Accrued Liabilities
Current
714,247 GBP2016-11-30
779,152 GBP2015-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
126,813 GBP2016-11-30
138,747 GBP2015-11-30
Between one and five year
91,532 GBP2016-11-30
210,179 GBP2015-11-30
All periods
218,345 GBP2016-11-30
348,926 GBP2015-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,968 GBP2015-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,223,385 shares2016-11-30
Class 2 ordinary share
200,000 shares2016-11-30
Class 4 ordinary share
1,500,000 shares2016-11-30
Profit/Loss
Retained earnings (accumulated losses)
1,054,468 GBP2015-12-01 ~ 2016-11-30