Average Number of Employees
1702021-04-01 ~ 2022-03-31
1172020-04-01 ~ 2021-03-31
Turnover/Revenue
32,107,852 GBP2021-04-01 ~ 2022-03-31
25,106,365 GBP2020-04-01 ~ 2021-03-31
Cost of Sales
-13,209,406 GBP2021-04-01 ~ 2022-03-31
-10,308,783 GBP2020-04-01 ~ 2021-03-31
Gross Profit/Loss
18,898,446 GBP2021-04-01 ~ 2022-03-31
14,797,582 GBP2020-04-01 ~ 2021-03-31
Administrative Expenses
-17,167,295 GBP2021-04-01 ~ 2022-03-31
-14,280,668 GBP2020-04-01 ~ 2021-03-31
Operating Profit/Loss
2,022,511 GBP2021-04-01 ~ 2022-03-31
39,730,935 GBP2020-04-01 ~ 2021-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,872,483 GBP2021-04-01 ~ 2022-03-31
468,121 GBP2020-04-01 ~ 2021-03-31
Interest Payable/Similar Charges (Finance Costs)
-8,506 GBP2021-04-01 ~ 2022-03-31
-29,709 GBP2020-04-01 ~ 2021-03-31
Profit/Loss on Ordinary Activities Before Tax
3,886,488 GBP2021-04-01 ~ 2022-03-31
40,169,347 GBP2020-04-01 ~ 2021-03-31
Profit/Loss
4,159,432 GBP2021-04-01 ~ 2022-03-31
40,753,830 GBP2020-04-01 ~ 2021-03-31
Fixed Assets - Investments
101,999 GBP2022-03-31
101,999 GBP2021-03-31
Fixed Assets
1,290,414 GBP2022-03-31
3,311,799 GBP2021-03-31
Debtors
Non-current
113,810,790 GBP2022-03-31
114,038,685 GBP2021-03-31
Current
16,998,884 GBP2022-03-31
12,505,790 GBP2021-03-31
Cash at bank and in hand
543,161 GBP2022-03-31
193,901 GBP2021-03-31
Current Assets
131,352,835 GBP2022-03-31
126,738,376 GBP2021-03-31
Creditors
Current, Amounts falling due within one year
-5,925,290 GBP2022-03-31
-8,525,223 GBP2021-03-31
Net Current Assets/Liabilities
125,427,545 GBP2022-03-31
118,213,153 GBP2021-03-31
Total Assets Less Current Liabilities
126,717,959 GBP2022-03-31
121,524,952 GBP2021-03-31
Creditors
Non-current, Amounts falling due after one year
-231,207 GBP2021-03-31
Net Assets/Liabilities
126,717,959 GBP2022-03-31
121,293,745 GBP2021-03-31
Equity
Called up share capital
74,599,946 GBP2022-03-31
74,599,946 GBP2021-03-31
74,599,946 GBP2020-04-01
Other miscellaneous reserve
2,240,775 GBP2022-03-31
975,993 GBP2021-03-31
295,384 GBP2020-04-01
Retained earnings (accumulated losses)
49,877,238 GBP2022-03-31
45,717,806 GBP2021-03-31
4,963,976 GBP2020-04-01
Equity
126,717,959 GBP2022-03-31
121,293,745 GBP2021-03-31
79,859,306 GBP2020-04-01
Profit/Loss
Retained earnings (accumulated losses)
4,159,432 GBP2021-04-01 ~ 2022-03-31
40,753,830 GBP2020-04-01 ~ 2021-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,159,432 GBP2021-04-01 ~ 2022-03-31
40,753,830 GBP2020-04-01 ~ 2021-03-31
Comprehensive Income/Expense
4,159,432 GBP2021-04-01 ~ 2022-03-31
40,753,830 GBP2020-04-01 ~ 2021-03-31
Equity - Income/Expense Recognised Directly
1,264,782 GBP2021-04-01 ~ 2022-03-31
680,609 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Depreciation Expense
544,974 GBP2021-04-01 ~ 2022-03-31
1,183,093 GBP2020-04-01 ~ 2021-03-31
Audit Fees/Expenses
9,900 GBP2021-04-01 ~ 2022-03-31
9,000 GBP2020-04-01 ~ 2021-03-31
Wages/Salaries
22,365,547 GBP2021-04-01 ~ 2022-03-31
16,071,651 GBP2020-04-01 ~ 2021-03-31
Social Security Costs
2,647,202 GBP2021-04-01 ~ 2022-03-31
1,705,496 GBP2020-04-01 ~ 2021-03-31
Staff Costs/Employee Benefits Expense
25,457,973 GBP2021-04-01 ~ 2022-03-31
18,068,467 GBP2020-04-01 ~ 2021-03-31
Director Remuneration
164,388 GBP2021-04-01 ~ 2022-03-31
165,151 GBP2020-04-01 ~ 2021-03-31
Tax Expense/Credit at Applicable Tax Rate
738,433 GBP2021-04-01 ~ 2022-03-31
7,632,176 GBP2020-04-01 ~ 2021-03-31
Intangible Assets - Gross Cost
Computer software
2,333,579 GBP2022-03-31
2,333,579 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
Buildings
80,919 GBP2022-03-31
80,919 GBP2021-03-31
Office equipment
141,197 GBP2022-03-31
141,197 GBP2021-03-31
Computers
433,868 GBP2022-03-31
425,933 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
985,622 GBP2022-03-31
3,930,145 GBP2021-03-31
Property, Plant & Equipment - Other Disposals
Computers
-50,368 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals
-3,002,826 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
77,201 GBP2021-03-31
Computers
375,011 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,514,307 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
10,516 GBP2021-04-01 ~ 2022-03-31
Computers, Owned/Freehold
25,990 GBP2021-04-01 ~ 2022-03-31
Owned/Freehold
36,506 GBP2021-04-01 ~ 2022-03-31
Under hire purchased contracts or finance leases
508,468 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-38,137 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,245,972 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
87,717 GBP2022-03-31
Computers
368,697 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
813,309 GBP2022-03-31
Other Debtors
Non-current
227,895 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
160,624 GBP2022-03-31
97,692 GBP2021-03-31
Amounts Owed by Group Undertakings
Current
16,022,746 GBP2022-03-31
11,783,756 GBP2021-03-31
Other Debtors
Current
190,769 GBP2022-03-31
132,416 GBP2021-03-31
Prepayments/Accrued Income
Current
33,974 GBP2022-03-31
203,764 GBP2021-03-31
Debtors - Deferred Tax Asset
Current
590,771 GBP2022-03-31
288,162 GBP2021-03-31
Trade Creditors/Trade Payables
Current
149,700 GBP2022-03-31
2,537,687 GBP2021-03-31
Amounts owed to group undertakings
Current
1,554,805 GBP2022-03-31
1,003,957 GBP2021-03-31
Other Taxation & Social Security Payable
Current
1,033,076 GBP2022-03-31
1,023,571 GBP2021-03-31
Accrued Liabilities/Deferred Income
Current
3,151,118 GBP2022-03-31
2,797,826 GBP2021-03-31
Creditors
Current
5,925,290 GBP2022-03-31
8,525,223 GBP2021-03-31
Net Deferred Tax Liability/Asset
590,771 GBP2022-03-31
288,162 GBP2021-03-31
4,360 GBP2020-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
302,609 GBP2021-04-01 ~ 2022-03-31
283,802 GBP2020-04-01 ~ 2021-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
22,312 GBP2022-03-31
39,189 GBP2021-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
74,599,946 shares2022-03-31
74,599,946 shares2021-03-31
Par Value of Share
Class 1 ordinary share
1.002021-04-01 ~ 2022-03-31