Property, Plant & Equipment
290,954 GBP2025-05-31
293,116 GBP2024-05-31
Fixed Assets
290,954 GBP2025-05-31
293,116 GBP2024-05-31
Total Inventories
633,838 GBP2025-05-31
728,526 GBP2024-05-31
Debtors
1,139,453 GBP2025-05-31
1,075,877 GBP2024-05-31
Cash at bank and in hand
309,458 GBP2025-05-31
411,057 GBP2024-05-31
Current Assets
2,082,749 GBP2025-05-31
2,215,460 GBP2024-05-31
Creditors
-1,343,607 GBP2025-05-31
-1,363,185 GBP2024-05-31
Net Current Assets/Liabilities
739,142 GBP2025-05-31
852,275 GBP2024-05-31
Total Assets Less Current Liabilities
1,030,096 GBP2025-05-31
1,145,391 GBP2024-05-31
Net Assets/Liabilities
904,066 GBP2025-05-31
903,152 GBP2024-05-31
Equity
Called up share capital
100 GBP2025-05-31
100 GBP2024-05-31
Retained earnings (accumulated losses)
903,966 GBP2025-05-31
903,052 GBP2024-05-31
Average Number of Employees
282024-06-01 ~ 2025-05-31
262023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Net goodwill
25,001 GBP2025-05-31
25,001 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
25,001 GBP2025-05-31
25,001 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
104,636 GBP2025-05-31
104,636 GBP2024-05-31
Plant and equipment
320,610 GBP2025-05-31
243,662 GBP2024-05-31
Motor vehicles
332,578 GBP2025-05-31
332,578 GBP2024-05-31
Computers
23,092 GBP2025-05-31
23,092 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
780,916 GBP2025-05-31
703,968 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
172,597 GBP2025-05-31
135,594 GBP2024-05-31
Motor vehicles
246,817 GBP2025-05-31
218,230 GBP2024-05-31
Computers
20,881 GBP2025-05-31
17,061 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
489,962 GBP2025-05-31
410,852 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
37,003 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
28,587 GBP2024-06-01 ~ 2025-05-31
Computers
3,820 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
79,110 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
54,969 GBP2025-05-31
64,669 GBP2024-05-31
Plant and equipment
148,013 GBP2025-05-31
108,068 GBP2024-05-31
Motor vehicles
85,761 GBP2025-05-31
114,348 GBP2024-05-31
Computers
2,211 GBP2025-05-31
6,031 GBP2024-05-31
Other types of inventories not specified separately
633,838 GBP2025-05-31
728,526 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
1,080,008 GBP2025-05-31
1,024,092 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
20,151 GBP2025-05-31
20,151 GBP2024-05-31
Trade Creditors/Trade Payables
Current
1,196,744 GBP2025-05-31
1,103,602 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
75,000 GBP2024-05-31
Other Taxation & Social Security Payable
Current
104,570 GBP2025-05-31
141,854 GBP2024-05-31
Creditors
Current
1,343,607 GBP2025-05-31
1,363,185 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
53,292 GBP2025-05-31
73,202 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
100,000 GBP2024-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
20,151 GBP2025-05-31
20,151 GBP2024-05-31
Between one and five year
53,292 GBP2025-05-31
73,202 GBP2024-05-31
Minimum gross finance lease payments owing
73,443 GBP2025-05-31
93,353 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
73,443 GBP2025-05-31
93,353 GBP2024-05-31