Intangible Assets
5,000 GBP2022-05-31
Property, Plant & Equipment
358,463 GBP2023-05-31
165,926 GBP2022-05-31
Fixed Assets
358,463 GBP2023-05-31
170,926 GBP2022-05-31
Total Inventories
672,930 GBP2023-05-31
595,845 GBP2022-05-31
Debtors
1,041,672 GBP2023-05-31
866,992 GBP2022-05-31
Cash at bank and in hand
444,446 GBP2023-05-31
307,993 GBP2022-05-31
Current Assets
2,159,048 GBP2023-05-31
1,770,830 GBP2022-05-31
Creditors
Current
1,376,948 GBP2023-05-31
1,244,197 GBP2022-05-31
Net Current Assets/Liabilities
782,100 GBP2023-05-31
526,633 GBP2022-05-31
Total Assets Less Current Liabilities
1,140,563 GBP2023-05-31
697,559 GBP2022-05-31
Net Assets/Liabilities
792,678 GBP2023-05-31
506,373 GBP2022-05-31
Equity
Called up share capital
100 GBP2023-05-31
100 GBP2022-05-31
Retained earnings (accumulated losses)
792,578 GBP2023-05-31
506,273 GBP2022-05-31
Equity
792,678 GBP2023-05-31
506,373 GBP2022-05-31
Average Number of Employees
262022-06-01 ~ 2023-05-31
252021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
Net goodwill
25,001 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
25,001 GBP2023-05-31
20,001 GBP2022-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
5,000 GBP2022-06-01 ~ 2023-05-31
Intangible Assets
Net goodwill
5,000 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
104,636 GBP2023-05-31
50,429 GBP2022-05-31
Plant and equipment
233,956 GBP2023-05-31
153,435 GBP2022-05-31
Motor vehicles
332,578 GBP2023-05-31
180,155 GBP2022-05-31
Computers
16,459 GBP2023-05-31
11,633 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
687,629 GBP2023-05-31
395,652 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
28,555 GBP2023-05-31
15,129 GBP2022-05-31
Plant and equipment
108,577 GBP2023-05-31
77,233 GBP2022-05-31
Motor vehicles
180,114 GBP2023-05-31
129,294 GBP2022-05-31
Computers
11,920 GBP2023-05-31
8,070 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
329,166 GBP2023-05-31
229,726 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
13,426 GBP2022-06-01 ~ 2023-05-31
Plant and equipment
31,344 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
50,820 GBP2022-06-01 ~ 2023-05-31
Computers
3,850 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
99,440 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Improvements to leasehold property
76,081 GBP2023-05-31
35,300 GBP2022-05-31
Plant and equipment
125,379 GBP2023-05-31
76,202 GBP2022-05-31
Motor vehicles
152,464 GBP2023-05-31
50,861 GBP2022-05-31
Computers
4,539 GBP2023-05-31
3,563 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
50,820 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
152,464 GBP2023-05-31
50,861 GBP2022-05-31
Merchandise
672,930 GBP2023-05-31
595,845 GBP2022-05-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
979,304 GBP2023-05-31
852,234 GBP2022-05-31
Other Debtors
Current, Amounts falling due within one year
62,368 GBP2023-05-31
14,758 GBP2022-05-31
Debtors
Current, Amounts falling due within one year
1,041,672 GBP2023-05-31
866,992 GBP2022-05-31
Bank Borrowings/Overdrafts
Current
75,000 GBP2023-05-31
51,787 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
27,497 GBP2023-05-31
20,957 GBP2022-05-31
Trade Creditors/Trade Payables
Current
1,072,792 GBP2023-05-31
1,013,644 GBP2022-05-31
Other Taxation & Social Security Payable
Current
175,986 GBP2023-05-31
115,185 GBP2022-05-31
Other Creditors
Current
25,673 GBP2023-05-31
42,624 GBP2022-05-31
Bank Borrowings/Overdrafts
Non-current
175,000 GBP2023-05-31
134,759 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
104,540 GBP2023-05-31
24,901 GBP2022-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
68,345 GBP2023-05-31
31,526 GBP2022-05-31