Administrative Expenses
-654,232 GBP2024-01-01 ~ 2024-12-31
-634,932 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
65,651 GBP2024-01-01 ~ 2024-12-31
63,493 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
49,795 GBP2024-01-01 ~ 2024-12-31
48,457 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,713 GBP2024-12-31
0 GBP2023-12-31
Debtors
277,467 GBP2024-12-31
209,605 GBP2023-12-31
Cash at bank and in hand
43,962 GBP2024-12-31
4,160 GBP2023-12-31
Current Assets
321,429 GBP2024-12-31
213,765 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-30,167 GBP2023-12-31
Net Current Assets/Liabilities
230,680 GBP2024-12-31
183,598 GBP2023-12-31
Total Assets Less Current Liabilities
233,393 GBP2024-12-31
183,598 GBP2023-12-31
Equity
Called up share capital
1,120,000 GBP2024-12-31
1,120,000 GBP2023-12-31
1,120,000 GBP2022-12-31
Retained earnings (accumulated losses)
-886,607 GBP2024-12-31
-936,402 GBP2023-12-31
-984,859 GBP2022-12-31
Equity
233,393 GBP2024-12-31
183,598 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
49,795 GBP2024-01-01 ~ 2024-12-31
48,457 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
7,500 GBP2024-01-01 ~ 2024-12-31
10,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Wages/Salaries
387,390 GBP2024-01-01 ~ 2024-12-31
369,807 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
9,977 GBP2024-01-01 ~ 2024-12-31
9,511 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
446,410 GBP2024-01-01 ~ 2024-12-31
422,590 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
171,476 GBP2024-01-01 ~ 2024-12-31
163,670 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
24,523 GBP2024-12-31
24,523 GBP2023-12-31
Furniture and fittings
18,825 GBP2024-12-31
18,825 GBP2023-12-31
Computers
3,198 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
46,546 GBP2024-12-31
43,348 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
24,523 GBP2024-12-31
24,523 GBP2023-12-31
Furniture and fittings
18,825 GBP2024-12-31
18,825 GBP2023-12-31
Computers
485 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
43,833 GBP2024-12-31
43,348 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
485 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
485 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
0 GBP2024-12-31
0 GBP2023-12-31
Computers
2,713 GBP2024-12-31
0 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
215,127 GBP2024-12-31
145,244 GBP2023-12-31
Other Debtors
Current
28,753 GBP2024-12-31
35,932 GBP2023-12-31
Prepayments/Accrued Income
Current
33,587 GBP2024-12-31
28,429 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
277,467 GBP2024-12-31
Current, Amounts falling due within one year
209,605 GBP2023-12-31
Trade Creditors/Trade Payables
Current
30,883 GBP2024-12-31
3,384 GBP2023-12-31
Corporation Tax Payable
Current
7,555 GBP2024-12-31
11,233 GBP2023-12-31
Other Taxation & Social Security Payable
Current
37,907 GBP2024-12-31
0 GBP2023-12-31
Other Creditors
Current
113 GBP2024-12-31
0 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
14,291 GBP2024-12-31
15,550 GBP2023-12-31
Creditors
Current
90,749 GBP2024-12-31
30,167 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,120,000 shares2024-12-31
1,120,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
76,800 GBP2024-12-31